JINS HOLDINGS Inc. (FRA:5F3)
Germany
· Delayed Price · Currency is EUR 52.00
-1.50 (-2.80%)
Last updated: Apr 24, 2025
JINS HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| Revenue | 89,813 | 82,999 | 73,264 | 66,901 | 63,898 | 60,258 | Upgrade
|
| Revenue Growth (YoY) | 17.06% | 13.29% | 9.51% | 4.70% | 6.04% | -2.64% | Upgrade
|
| Cost of Revenue | 19,897 | 18,554 | 17,001 | 14,770 | 13,487 | 13,560 | Upgrade
|
| Gross Profit | 69,916 | 64,445 | 56,263 | 52,131 | 50,411 | 46,698 | Upgrade
|
| Selling, General & Admin | 56,592 | 53,712 | 48,498 | 45,698 | 42,293 | 38,033 | Upgrade
|
| Research & Development | - | - | - | 167 | 373 | 332 | Upgrade
|
| Operating Expenses | 59,488 | 56,608 | 51,416 | 48,815 | 45,361 | 41,105 | Upgrade
|
| Operating Income | 10,428 | 7,837 | 4,847 | 3,316 | 5,050 | 5,593 | Upgrade
|
| Interest Expense | -158 | -129 | -141 | -149 | -162 | -268 | Upgrade
|
| Interest & Investment Income | 24 | 17 | 52 | 86 | 85 | 45 | Upgrade
|
| Earnings From Equity Investments | - | -18 | -1,107 | -71 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -40 | -31 | -17 | 524 | 222 | 27 | Upgrade
|
| Other Non Operating Income (Expenses) | 104 | 58 | 104 | 81 | -177 | 431 | Upgrade
|
| EBT Excluding Unusual Items | 10,358 | 7,734 | 3,738 | 3,787 | 5,018 | 5,828 | Upgrade
|
| Gain (Loss) on Sale of Investments | 930 | 488 | - | - | - | - | Upgrade
|
| Asset Writedown | -958 | -922 | -728 | -532 | -437 | -702 | Upgrade
|
| Other Unusual Items | -94 | -99 | -126 | -1,151 | -210 | -1,445 | Upgrade
|
| Pretax Income | 10,236 | 7,201 | 2,884 | 2,104 | 4,371 | 3,681 | Upgrade
|
| Income Tax Expense | 3,336 | 2,530 | 1,122 | 1,354 | 1,079 | 1,994 | Upgrade
|
| Net Income | 6,900 | 4,671 | 1,762 | 750 | 3,292 | 1,687 | Upgrade
|
| Net Income to Common | 6,900 | 4,671 | 1,762 | 750 | 3,292 | 1,687 | Upgrade
|
| Net Income Growth | 171.01% | 165.10% | 134.93% | -77.22% | 95.14% | -56.40% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | -2.19% | -2.10% | -2.14% | 0.24% | 3.22% | 2.77% | Upgrade
|
| EPS (Basic) | 295.63 | 200.13 | 75.49 | 32.13 | 141.04 | 71.47 | Upgrade
|
| EPS (Diluted) | 288.77 | 190.97 | 69.42 | 27.34 | 127.34 | 67.41 | Upgrade
|
| EPS Growth | 177.73% | 175.12% | 153.93% | -78.53% | 88.91% | -58.23% | Upgrade
|
| Free Cash Flow | 9,447 | 9,103 | 3,138 | 1,730 | 3,470 | 5,482 | Upgrade
|
| Free Cash Flow Per Share | 395.54 | 372.66 | 125.77 | 67.85 | 136.42 | 222.47 | Upgrade
|
| Dividend Per Share | 91.000 | 61.000 | 38.000 | 17.000 | 45.000 | 25.000 | Upgrade
|
| Dividend Growth | 102.22% | 60.53% | 123.53% | -62.22% | 80.00% | -50.00% | Upgrade
|
| Gross Margin | 77.85% | 77.65% | 76.80% | 77.92% | 78.89% | 77.50% | Upgrade
|
| Operating Margin | 11.61% | 9.44% | 6.62% | 4.96% | 7.90% | 9.28% | Upgrade
|
| Profit Margin | 7.68% | 5.63% | 2.40% | 1.12% | 5.15% | 2.80% | Upgrade
|
| Free Cash Flow Margin | 10.52% | 10.97% | 4.28% | 2.59% | 5.43% | 9.10% | Upgrade
|
| EBITDA | 13,336 | 10,763 | 7,765 | 6,266 | 7,745 | 8,426 | Upgrade
|
| EBITDA Margin | 14.85% | 12.97% | 10.60% | 9.37% | 12.12% | 13.98% | Upgrade
|
| D&A For EBITDA | 2,908 | 2,926 | 2,918 | 2,950 | 2,695 | 2,833 | Upgrade
|
| EBIT | 10,428 | 7,837 | 4,847 | 3,316 | 5,050 | 5,593 | Upgrade
|
| EBIT Margin | 11.61% | 9.44% | 6.62% | 4.96% | 7.90% | 9.28% | Upgrade
|
| Effective Tax Rate | 32.59% | 35.13% | 38.90% | 64.35% | 24.69% | 54.17% | Upgrade
|
| Advertising Expenses | - | 3,354 | 2,629 | 3,176 | 3,123 | 2,388 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.