Elegance Optical International Holdings Limited (FRA:5HW)
Germany · Delayed Price · Currency is EUR 0.0045
+0.0020 (80.00%)
At close: Nov 28, 2025
FRA:5HW Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 62.05 | 14.46 | 23.99 | 21.7 | 15.28 | 53.93 | Upgrade | |
Revenue Growth (YoY) | 198.46% | -39.73% | 10.53% | 42.09% | -71.68% | -18.59% | Upgrade |
Cost of Revenue | 43.88 | 13.42 | 19.12 | 15.34 | 10.88 | 46.17 | Upgrade |
Gross Profit | 18.17 | 1.03 | 4.87 | 6.37 | 4.4 | 7.76 | Upgrade |
Selling, General & Admin | 13.43 | 18.79 | 23.85 | 15.84 | 18.32 | 44.01 | Upgrade |
Other Operating Expenses | 1.13 | 1.13 | 30.2 | 16.18 | 15.14 | 11.16 | Upgrade |
Operating Expenses | 14.56 | 19.93 | 54.05 | 32.02 | 86.77 | 55.17 | Upgrade |
Operating Income | 3.61 | -18.89 | -49.18 | -25.65 | -82.37 | -47.41 | Upgrade |
Interest Expense | -2.62 | -2.86 | -0.6 | -0.45 | -1.12 | -3.06 | Upgrade |
Interest & Investment Income | 0.01 | 0.02 | 0.02 | - | 0 | 0.01 | Upgrade |
Earnings From Equity Investments | -11.03 | -11.03 | -6.73 | -0.76 | -6.64 | 13.78 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0.09 | 3.01 | Upgrade |
Other Non Operating Income (Expenses) | 1.85 | 1.73 | 1.99 | 2.1 | 3.71 | 5.72 | Upgrade |
EBT Excluding Unusual Items | -8.19 | -31.03 | -54.5 | -24.76 | -86.33 | -27.95 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -2.67 | Upgrade |
Gain (Loss) on Sale of Investments | 0.1 | 0.1 | -5.41 | -11.42 | -88.93 | -9.94 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 10.14 | 0.04 | - | 18.92 | Upgrade |
Asset Writedown | -4.6 | -4.6 | -9.59 | -0.68 | -1.07 | 3.04 | Upgrade |
Pretax Income | -12.69 | -35.53 | -59.36 | -36.83 | -176.33 | -18.6 | Upgrade |
Income Tax Expense | -15.33 | -15.33 | - | - | 0.04 | -0.44 | Upgrade |
Earnings From Continuing Operations | 2.64 | -20.21 | -59.36 | -36.83 | -176.38 | -18.17 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -8.84 | -5.83 | - | Upgrade |
Net Income to Company | 2.64 | -20.21 | -59.36 | -45.67 | -182.21 | -18.17 | Upgrade |
Minority Interest in Earnings | - | - | - | -31.72 | 5.13 | 2.89 | Upgrade |
Net Income | 2.64 | -20.21 | -59.36 | -77.39 | -177.08 | -15.27 | Upgrade |
Net Income to Common | 2.64 | -20.21 | -59.36 | -77.39 | -177.08 | -15.27 | Upgrade |
Shares Outstanding (Basic) | 873 | 873 | 873 | 873 | 873 | 710 | Upgrade |
Shares Outstanding (Diluted) | 873 | 873 | 873 | 873 | 873 | 710 | Upgrade |
Shares Change (YoY) | - | - | - | - | 22.88% | 60.57% | Upgrade |
EPS (Basic) | 0.00 | -0.02 | -0.07 | -0.09 | -0.20 | -0.02 | Upgrade |
EPS (Diluted) | 0.00 | -0.02 | -0.07 | -0.09 | -0.20 | -0.02 | Upgrade |
Free Cash Flow | - | -0.78 | -8.68 | 0.54 | -28.45 | -58.94 | Upgrade |
Free Cash Flow Per Share | - | -0.00 | -0.01 | 0.00 | -0.03 | -0.08 | Upgrade |
Gross Margin | 29.28% | 7.15% | 20.32% | 29.34% | 28.80% | 14.38% | Upgrade |
Operating Margin | 5.82% | -130.67% | -204.99% | -118.19% | -539.22% | -87.92% | Upgrade |
Profit Margin | 4.26% | -139.76% | -247.44% | -356.57% | -1159.25% | -28.32% | Upgrade |
Free Cash Flow Margin | - | -5.42% | -36.18% | 2.51% | -186.27% | -109.29% | Upgrade |
EBITDA | 3.66 | -18.68 | -48.79 | -24.39 | -79.54 | -42.89 | Upgrade |
EBITDA Margin | 5.90% | -129.21% | -203.37% | -112.39% | - | -79.53% | Upgrade |
D&A For EBITDA | 0.05 | 0.21 | 0.39 | 1.26 | 2.83 | 4.53 | Upgrade |
EBIT | 3.61 | -18.89 | -49.18 | -25.65 | -82.37 | -47.41 | Upgrade |
EBIT Margin | 5.82% | -130.67% | -204.99% | -118.19% | - | -87.92% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.