Tamura Corporation (FRA:5IA)
Germany · Delayed Price · Currency is EUR 3.380
+0.080 (2.42%)
At close: Jan 30, 2026
Tamura Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 119,787 | 114,051 | 106,622 | 107,993 | 88,328 | 73,906 | |
Revenue Growth (YoY) | 11.74% | 6.97% | -1.27% | 22.26% | 19.51% | -7.22% |
Cost of Revenue | 87,970 | 83,738 | 77,866 | 80,565 | 65,996 | 52,685 |
Gross Profit | 31,817 | 30,313 | 28,756 | 27,428 | 22,332 | 21,221 |
Selling, General & Admin | 24,484 | 24,204 | 23,028 | 21,842 | 19,969 | 18,456 |
Research & Development | 913 | 913 | 788 | 757 | 798 | 795 |
Operating Expenses | 25,397 | 25,117 | 23,816 | 22,599 | 20,767 | 19,251 |
Operating Income | 6,420 | 5,196 | 4,940 | 4,829 | 1,565 | 1,970 |
Interest Expense | -968 | -1,007 | -990 | -725 | -394 | -346 |
Interest & Investment Income | 247 | 225 | 337 | 152 | 141 | 116 |
Earnings From Equity Investments | 400 | 508 | 250 | 341 | 221 | 176 |
Currency Exchange Gain (Loss) | -298 | -60 | 33 | -512 | 21 | -175 |
Other Non Operating Income (Expenses) | 71 | 199 | 385 | 244 | 446 | 650 |
EBT Excluding Unusual Items | 5,872 | 5,061 | 4,955 | 4,329 | 2,000 | 2,391 |
Gain (Loss) on Sale of Investments | -359 | -687 | 72 | -296 | -206 | 174 |
Gain (Loss) on Sale of Assets | 53 | -47 | -38 | 98 | -80 | -126 |
Asset Writedown | -33 | -33 | - | -1,333 | -503 | -8 |
Other Unusual Items | -1,669 | -471 | -975 | -1 | -1 | -164 |
Pretax Income | 3,864 | 3,823 | 4,014 | 2,797 | 1,210 | 2,267 |
Income Tax Expense | 1,724 | 1,055 | 1,773 | 740 | 1,280 | 1,715 |
Earnings From Continuing Operations | 2,140 | 2,768 | 2,241 | 2,057 | -70 | 552 |
Minority Interest in Earnings | 19 | 14 | -1 | -10 | -14 | -10 |
Net Income | 2,159 | 2,782 | 2,240 | 2,047 | -84 | 542 |
Net Income to Common | 2,159 | 2,782 | 2,240 | 2,047 | -84 | 542 |
Net Income Growth | -31.02% | 24.20% | 9.43% | - | - | -47.07% |
Shares Outstanding (Basic) | 81 | 82 | 82 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 82 | 83 |
Shares Change (YoY) | -0.69% | - | -0.23% | 0.27% | -0.59% | 0.06% |
EPS (Basic) | 26.57 | 34.02 | 27.41 | 25.01 | -1.02 | 6.60 |
EPS (Diluted) | 26.47 | 33.86 | 27.27 | 24.86 | -1.02 | 6.57 |
EPS Growth | -30.55% | 24.17% | 9.69% | - | - | -47.02% |
Free Cash Flow | 1,025 | 5,741 | 6,512 | -280 | -8,243 | 1,285 |
Free Cash Flow Per Share | 12.56 | 69.86 | 79.25 | -3.40 | -100.35 | 15.55 |
Dividend Per Share | 13.000 | 13.000 | 10.000 | 10.000 | 10.000 | 8.000 |
Dividend Growth | 30.00% | 30.00% | - | - | 25.00% | -20.00% |
Gross Margin | 26.56% | 26.58% | 26.97% | 25.40% | 25.28% | 28.71% |
Operating Margin | 5.36% | 4.56% | 4.63% | 4.47% | 1.77% | 2.67% |
Profit Margin | 1.80% | 2.44% | 2.10% | 1.90% | -0.10% | 0.73% |
Free Cash Flow Margin | 0.86% | 5.03% | 6.11% | -0.26% | -9.33% | 1.74% |
EBITDA | 10,718 | 9,485 | 8,880 | 8,744 | 4,926 | 5,461 |
EBITDA Margin | 8.95% | 8.32% | 8.33% | 8.10% | 5.58% | 7.39% |
D&A For EBITDA | 4,298 | 4,289 | 3,940 | 3,915 | 3,361 | 3,491 |
EBIT | 6,420 | 5,196 | 4,940 | 4,829 | 1,565 | 1,970 |
EBIT Margin | 5.36% | 4.56% | 4.63% | 4.47% | 1.77% | 2.67% |
Effective Tax Rate | 44.62% | 27.60% | 44.17% | 26.46% | 105.78% | 75.65% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.