Bambuser AB (publ) (FRA:5JL)
Germany · Delayed Price · Currency is EUR 0.0201
+0.0017 (9.24%)
At close: Dec 1, 2025
Bambuser AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 86.67 | 103.02 | 188.47 | 208.06 | 214.54 | 38.09 | Upgrade |
Other Revenue | - | - | - | - | 2.08 | 4.28 | Upgrade |
| 86.67 | 103.02 | 188.47 | 208.06 | 216.61 | 42.37 | Upgrade | |
Revenue Growth (YoY) | -29.63% | -45.34% | -9.42% | -3.95% | 411.25% | 860.25% | Upgrade |
Cost of Revenue | 14.91 | 23.95 | 133.07 | 160.28 | 141.97 | 62.11 | Upgrade |
Gross Profit | 71.75 | 79.07 | 55.4 | 47.78 | 74.65 | -19.74 | Upgrade |
Selling, General & Admin | 121.51 | 129.19 | 153.06 | 173.68 | 170.91 | 36.88 | Upgrade |
Research & Development | 78.32 | 80.52 | 98.63 | 111.47 | - | - | Upgrade |
Other Operating Expenses | -5.29 | -6.83 | 94.43 | -21.36 | 3.01 | 1.63 | Upgrade |
Operating Expenses | 194.55 | 202.88 | 346.12 | 263.79 | 215.05 | 43.3 | Upgrade |
Operating Income | -122.79 | -123.81 | -290.73 | -216.01 | -140.41 | -63.04 | Upgrade |
Interest Expense | -0.01 | -0.01 | -0.02 | -0.06 | -0.09 | -0.06 | Upgrade |
Interest & Investment Income | 3.33 | 6.63 | 5.8 | 0.38 | 0.08 | - | Upgrade |
Currency Exchange Gain (Loss) | 3.36 | 6.28 | 6.59 | 15.63 | 6.3 | - | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | - | -0.12 | -0 | 0 | Upgrade |
EBT Excluding Unusual Items | -116.12 | -110.91 | -278.36 | -200.18 | -134.12 | -63.09 | Upgrade |
Asset Writedown | - | - | - | - | -0.36 | -0.61 | Upgrade |
Other Unusual Items | - | - | - | - | -96.1 | - | Upgrade |
Pretax Income | -116.48 | -110.91 | -278.36 | -200.18 | -230.57 | -63.71 | Upgrade |
Income Tax Expense | -0.16 | 0.76 | 0.05 | -0.01 | 0.56 | 0 | Upgrade |
Net Income | -116.32 | -111.67 | -278.4 | -200.17 | -231.13 | -63.71 | Upgrade |
Net Income to Common | -116.32 | -111.67 | -278.4 | -200.17 | -231.13 | -63.71 | Upgrade |
Shares Outstanding (Basic) | 211 | 211 | 211 | 211 | 196 | 126 | Upgrade |
Shares Outstanding (Diluted) | 211 | 211 | 211 | 211 | 196 | 126 | Upgrade |
Shares Change (YoY) | - | - | - | 7.63% | 56.05% | 230.77% | Upgrade |
EPS (Basic) | -0.55 | -0.53 | -1.32 | -0.95 | -1.18 | -0.51 | Upgrade |
EPS (Diluted) | -0.55 | -0.53 | -1.32 | -0.95 | -1.18 | -0.51 | Upgrade |
Free Cash Flow | -75.18 | -83.33 | -120.44 | -142.27 | -86.72 | -35.95 | Upgrade |
Free Cash Flow Per Share | -0.36 | -0.39 | -0.57 | -0.67 | -0.44 | -0.29 | Upgrade |
Gross Margin | 82.79% | 76.75% | 29.39% | 22.97% | 34.46% | -46.59% | Upgrade |
Operating Margin | -141.69% | -120.18% | -154.26% | -103.82% | -64.82% | -148.79% | Upgrade |
Profit Margin | -134.21% | -108.39% | -147.72% | -96.20% | -106.70% | -150.37% | Upgrade |
Free Cash Flow Margin | -86.74% | -80.88% | -63.90% | -68.38% | -40.03% | -84.84% | Upgrade |
EBITDA | -121.66 | -121.15 | -249.76 | -173.43 | -115.88 | -62.77 | Upgrade |
EBITDA Margin | -140.38% | -117.60% | -132.52% | -83.35% | -53.49% | -148.15% | Upgrade |
D&A For EBITDA | 1.13 | 2.65 | 40.97 | 42.58 | 24.53 | 0.27 | Upgrade |
EBIT | -122.79 | -123.81 | -290.73 | -216.01 | -140.41 | -63.04 | Upgrade |
EBIT Margin | -141.69% | -120.18% | -154.25% | -103.82% | -64.82% | -148.79% | Upgrade |
Revenue as Reported | - | - | - | - | 222.52 | 42.37 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.