Gruvaktiebolaget Viscaria (FRA:5KP)
Germany · Delayed Price · Currency is EUR 1.118
+0.006 (0.54%)
Last updated: Dec 1, 2025, 9:15 AM CET
Gruvaktiebolaget Viscaria Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 316.5 | 231.8 | 266.3 | 329.2 | 124.29 | 0.95 | Upgrade |
Cash & Short-Term Investments | 316.5 | 231.8 | 266.3 | 329.2 | 124.29 | 0.95 | Upgrade |
Cash Growth | -17.73% | -12.96% | -19.11% | 164.86% | 12955.78% | -95.02% | Upgrade |
Accounts Receivable | - | - | - | 0.3 | - | - | Upgrade |
Other Receivables | 38.7 | 22.3 | 15.8 | 11.2 | 6.7 | 1.53 | Upgrade |
Receivables | 38.7 | 22.3 | 15.8 | 11.5 | 6.7 | 1.53 | Upgrade |
Prepaid Expenses | 8.2 | 1.6 | 0.2 | 3.2 | 0.03 | 0.05 | Upgrade |
Other Current Assets | 0.6 | 0.4 | 0.2 | 1.1 | 0.06 | - | Upgrade |
Total Current Assets | 364 | 256.1 | 282.5 | 345 | 131.07 | 2.53 | Upgrade |
Property, Plant & Equipment | 743.2 | 236.5 | 112.4 | 79.1 | 21.44 | 0.57 | Upgrade |
Other Intangible Assets | 1,571 | 1,284 | 899 | 639.5 | 454.36 | 344.66 | Upgrade |
Other Long-Term Assets | 0.2 | 0.2 | 0.1 | 0.1 | 0.07 | 0.07 | Upgrade |
Total Assets | 2,678 | 1,777 | 1,294 | 1,064 | 606.94 | 347.82 | Upgrade |
Accounts Payable | 72.5 | 44.5 | 27.6 | 24.3 | 18.21 | 10.45 | Upgrade |
Accrued Expenses | 170.5 | 45.8 | 13.8 | 9.4 | 8.65 | 1.35 | Upgrade |
Current Portion of Long-Term Debt | 5 | - | - | - | - | - | Upgrade |
Current Portion of Leases | 3.2 | 2.5 | 2.3 | 5.3 | 3.87 | - | Upgrade |
Other Current Liabilities | 338.6 | 5.5 | 5.1 | 5 | 3.22 | 30.12 | Upgrade |
Total Current Liabilities | 589.8 | 98.3 | 48.8 | 44 | 33.96 | 41.92 | Upgrade |
Long-Term Debt | 11 | 15.5 | 14.5 | 21.6 | 15.89 | 9.1 | Upgrade |
Long-Term Leases | 5.9 | 4.2 | 3.2 | 11.5 | 14.74 | - | Upgrade |
Other Long-Term Liabilities | 541.1 | 60.6 | -0.1 | - | - | - | Upgrade |
Total Liabilities | 1,148 | 178.6 | 66.4 | 77.1 | 64.59 | 51.02 | Upgrade |
Common Stock | 216.2 | 216.2 | 180.2 | 153.4 | 111.7 | 64.13 | Upgrade |
Additional Paid-In Capital | 1,585 | 1,585 | 1,203 | 958.6 | 537.29 | 325.34 | Upgrade |
Retained Earnings | -270.4 | -202.9 | -155.1 | -125.5 | -106.64 | -92.66 | Upgrade |
Comprehensive Income & Other | - | - | - | 0.1 | - | - | Upgrade |
Shareholders' Equity | 1,531 | 1,598 | 1,228 | 986.6 | 542.35 | 296.8 | Upgrade |
Total Liabilities & Equity | 2,678 | 1,777 | 1,294 | 1,064 | 606.94 | 347.82 | Upgrade |
Total Debt | 25.1 | 22.2 | 20 | 38.4 | 34.51 | 9.1 | Upgrade |
Net Cash (Debt) | 291.4 | 209.6 | 246.3 | 290.8 | 89.78 | -8.15 | Upgrade |
Net Cash Growth | -19.75% | -14.90% | -15.30% | 223.90% | - | - | Upgrade |
Net Cash Per Share | 2.70 | 2.10 | 2.94 | 4.37 | 1.84 | -0.28 | Upgrade |
Filing Date Shares Outstanding | 108.1 | 108.1 | 90.08 | 77.1 | 66.25 | 49.13 | Upgrade |
Total Common Shares Outstanding | 108.1 | 108.1 | 90.08 | 76.72 | 55.85 | 32.06 | Upgrade |
Working Capital | -225.8 | 157.8 | 233.7 | 301 | 97.12 | -39.39 | Upgrade |
Book Value Per Share | 14.16 | 14.78 | 13.63 | 12.86 | 9.71 | 9.26 | Upgrade |
Tangible Book Value | -40.4 | 314.2 | 328.6 | 347.1 | 87.99 | -47.85 | Upgrade |
Tangible Book Value Per Share | -0.37 | 2.91 | 3.65 | 4.52 | 1.58 | -1.49 | Upgrade |
Machinery | - | 16.2 | 15.9 | 1.7 | 1.63 | 0.44 | Upgrade |
Construction In Progress | - | 164.6 | 37 | 58.2 | - | - | Upgrade |
Leasehold Improvements | - | 0.9 | 0.9 | 0.9 | 0.54 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.