FRA:5M2 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	166	219	300	590	735	885
Market Cap Growth	-26.91%	-26.90%	-49.19%	-19.73%	-17.00%	-31.88%
Enterprise Value	228	293	343	671	848	1,091
Last Close Price	0.01	0.01	0.02	0.04	0.05	0.05
PE Ratio	3.57	3.40	4.94	4.76	4.90	8.63
PS Ratio	0.41	0.46	0.66	1.08	1.19	1.90
PB Ratio	0.14	0.16	0.24	0.49	0.67	1.04
P/TBV Ratio	0.17	0.20	0.30	0.61	0.81	1.26
P/FCF Ratio	9.47	18.16	11.07	5.27	5.92	19.08
P/OCF Ratio	6.23	3.50	4.43	3.78	4.30	10.93
EV/Sales Ratio	0.58	0.62	0.75	1.23	1.37	2.34
EV/EBITDA Ratio	2.07	2.06	2.53	3.00	3.28	5.61
EV/EBIT Ratio	3.29	3.04	3.90	3.82	3.92	6.59
EV/FCF Ratio	13.02	24.31	12.67	6.00	6.83	23.51
Debt / Equity Ratio	0.06	0.08	0.07	0.11	0.15	0.28
Debt / EBITDA Ratio	0.67	0.72	0.64	0.58	0.65	1.20
Debt / FCF Ratio	4.30	8.51	3.24	1.17	1.35	5.07
Asset Turnover	0.32	0.34	0.34	0.42	0.50	0.43
Inventory Turnover	0.88	0.88	0.88	0.89	1.08	0.93
Quick Ratio	4.91	4.08	4.11	2.42	2.19	2.09
Current Ratio	9.40	7.99	8.03	4.72	4.08	3.85
Return on Equity (ROE)	4.21%	5.25%	5.35%	11.92%	16.32%	13.87%
Return on Assets (ROA)	3.46%	4.23%	4.15%	8.42%	11.01%	9.59%
Return on Invested Capital (ROIC)	5.45%	6.27%	6.00%	11.88%	15.47%	13.43%
Return on Capital Employed (ROCE)	5.70%	6.90%	7.00%	14.30%	18.90%	16.80%
Earnings Yield	28.00%	29.40%	20.23%	21.01%	20.41%	11.59%
FCF Yield	10.56%	5.51%	9.04%	18.97%	16.89%	5.24%
Dividend Yield	-	-	-	0.77%	-	0.88%
Payout Ratio	-	-	6.87%	-	4.95%	-
Buyback Yield / Dilution	-	-	-	0.01%	-4.48%	-1.94%
Total Shareholder Return	-	-	-	0.78%	-4.48%	-1.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.