Nexstim Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	82	57	20	28	32	43
Market Cap Growth	42.19%	184.44%	-27.93%	-13.65%	-25.66%	495.46%
Enterprise Value	84	60	21	25	30	43
Last Close Price	11.25	7.56	2.56	3.98	4.71	6.42
PE Ratio	-	-	-	21.12	-	-
PS Ratio	7.04	5.54	2.32	2.56	4.23	10.35
PB Ratio	25.75	15.29	7.01	6.78	9.98	-29.27
P/TBV Ratio	28.33	16.55	7.82	7.28	10.92	-
P/FCF Ratio	-	322.52	-	-	-	-
P/OCF Ratio	54.73	30.08	-	27.54	-	-
EV/Sales Ratio	7.22	5.86	2.46	2.28	3.93	10.46
EV/EBITDA Ratio	123.71	-	-	22.56	-	-
EV/EBIT Ratio	240.82	-	-	29.23	-	-
EV/FCF Ratio	-452.80	341.21	-	-	-	-
Debt / Equity Ratio	1.50	1.45	1.56	0.86	1.21	-3.43
Debt / EBITDA Ratio	7.32	-	-	3.20	-	-
Debt / FCF Ratio	-	30.57	-	-	-	-
Net Debt / Equity Ratio	0.66	0.41	1.05	-0.23	-0.41	-1.08
Net Debt / EBITDA Ratio	3.24	-27.38	-3.13	-0.87	1.12	-0.53
Net Debt / FCF Ratio	-11.38	8.54	-0.79	2.17	0.35	-0.58
Asset Turnover	0.99	0.85	0.85	1.06	0.93	0.60
Inventory Turnover	2.11	1.97	1.65	1.32	1.59	2.09
Quick Ratio	0.96	1.26	1.32	1.70	1.92	1.23
Current Ratio	1.25	1.44	1.72	2.06	2.25	1.41
Return on Equity (ROE)	-11.21%	-27.30%	-38.45%	35.94%	-96.00%	-
Return on Assets (ROA)	1.71%	-1.53%	-7.42%	5.19%	-11.16%	-30.00%
Return on Invested Capital (ROIC)	6.09%	-5.37%	-26.71%	33.47%	-144.75%	-479.49%
Return on Capital Employed (ROCE)	4.70%	-3.70%	-18.50%	12.60%	-22.40%	-137.60%
Earnings Yield	-0.35%	-1.58%	-6.67%	4.74%	-2.60%	-9.59%
FCF Yield	-0.23%	0.31%	-18.89%	-1.59%	-11.63%	-6.34%
Buyback Yield / Dilution	-4.20%	-3.41%	8.58%	-19.64%	-126.70%	-869.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.