NexPoint Residential Trust, Inc. (FRA:5O4)
Germany · Delayed Price · Currency is EUR 24.40
-0.20 (-0.81%)
Last updated: Jan 28, 2026, 8:02 AM CET
FRA:5O4 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 245.14 | 251.86 | 270.08 | 257.86 | 213.51 | 199.24 |
Other Revenue | 8.06 | 8.01 | 7.65 | 6.1 | 5.74 | 5.56 |
| 253.2 | 259.87 | 277.73 | 263.95 | 219.24 | 204.8 | |
Revenue Growth (YoY | -4.45% | -6.43% | 5.22% | 20.39% | 7.05% | 13.11% |
Property Expenses | 99.76 | 102.64 | 112.61 | 110.77 | 94.86 | 92.55 |
Selling, General & Administrative | 27.93 | 28.6 | 26.69 | 23.97 | 19.3 | 16.27 |
Depreciation & Amortization | 96.58 | 97.76 | 95.19 | 97.65 | 86.88 | 82.41 |
Total Operating Expenses | 224.27 | 229 | 234.49 | 232.38 | 201.03 | 191.24 |
Operating Income | 28.93 | 30.88 | 43.24 | 31.57 | 18.21 | 13.56 |
Interest Expense | -60.52 | -58.48 | -67.11 | -50.59 | -44.62 | -44.75 |
EBT Excluding Unusual Items | -31.6 | -27.6 | -23.86 | -19.02 | -26.42 | -31.19 |
Gain (Loss) on Sale of Assets | 3.85 | 54.25 | 67.93 | 14.68 | 46.21 | 69.15 |
Total Insurance Settlements | 1.92 | 0.49 | 3.39 | 3.78 | 4.22 | 7.66 |
Other Unusual Items | -23.02 | -26.02 | -3.02 | -8.73 | -0.91 | -1.47 |
Pretax Income | -48.84 | 1.11 | 44.43 | -9.29 | 23.11 | 44.15 |
Earnings From Continuing Operations | -48.84 | 1.11 | 44.43 | -9.29 | 23.11 | 44.15 |
Minority Interest in Earnings | 0.19 | -0 | -0.17 | 0.03 | -0.07 | -0.13 |
Net Income | -48.65 | 1.11 | 44.26 | -9.26 | 23.04 | 44.02 |
Net Income to Common | -48.65 | 1.11 | 44.26 | -9.26 | 23.04 | 44.02 |
Net Income Growth | - | -97.49% | - | - | -47.66% | -55.60% |
Basic Shares Outstanding | 25 | 26 | 26 | 26 | 25 | 25 |
Diluted Shares Outstanding | 25 | 26 | 26 | 26 | 26 | 25 |
Shares Change (YoY) | -3.35% | 0.00% | 2.48% | -0.58% | 2.08% | 2.61% |
EPS (Basic) | -1.92 | 0.04 | 1.73 | -0.36 | 0.92 | 1.78 |
EPS (Diluted) | -1.93 | 0.04 | 1.69 | -0.36 | 0.89 | 1.74 |
EPS Growth | - | -97.63% | - | - | -48.85% | -56.82% |
Dividend Per Share | 2.037 | 1.897 | 1.722 | 1.560 | 1.404 | 1.279 |
Dividend Growth | 9.98% | 10.15% | 10.41% | 11.13% | 9.75% | 12.39% |
Operating Margin | 11.43% | 11.88% | 15.57% | 11.96% | 8.30% | 6.62% |
Profit Margin | -19.21% | 0.43% | 15.94% | -3.51% | 10.51% | 21.49% |
EBITDA | 125.51 | 128.64 | 138.43 | 129.22 | 105.09 | 95.98 |
EBITDA Margin | 49.57% | 49.50% | 49.84% | 48.95% | 47.93% | 46.86% |
D&A For Ebitda | 96.58 | 97.76 | 95.19 | 97.65 | 86.88 | 82.41 |
EBIT | 28.93 | 30.88 | 43.24 | 31.57 | 18.21 | 13.56 |
EBIT Margin | 11.43% | 11.88% | 15.57% | 11.96% | 8.30% | 6.62% |
Funds From Operations (FFO) | 43.71 | 44.45 | 71.42 | 73.4 | 63.58 | 57.24 |
FFO Per Share | 1.70 | 1.69 | 2.72 | 2.81 | 2.47 | 2.27 |
Adjusted Funds From Operations (AFFO) | - | 83.63 | 85.88 | 92.93 | 70.87 | 62.45 |
AFFO Per Share | - | 3.19 | 3.27 | 3.55 | 2.75 | 2.47 |
FFO Payout Ratio | 121.35% | 110.91% | 62.73% | 55.37% | 56.31% | 56.42% |
Revenue as Reported | 252.99 | 259.7 | 277.53 | 263.95 | 219.24 | 204.8 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.