Cornish Metals Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2016 - 2020
Market Capitalization	1,174	56	60	99	84	-	Upgrade
Market Cap Growth	2130.13%	-6.37%	-39.01%	17.50%	-	-	Upgrade
Enterprise Value	1,136	52	37	55	77	-	Upgrade
Last Close Price	0.87	0.09	0.11	0.17	0.31	0.11	Upgrade
PB Ratio	9.98	0.87	0.97	1.58	5.78	-	Upgrade
P/TBV Ratio	9.98	0.87	0.97	1.58	5.78	-	Upgrade
Debt / Equity Ratio	-	0.14	-	0	0	0.72	Upgrade
Quick Ratio	10.05	0.74	5.84	23.59	1.29	1.43	Upgrade
Current Ratio	10.14	0.92	5.98	23.74	1.33	2.34	Upgrade
Return on Equity (ROE)	-	-1.15%	-	-2.19%	-20.05%	-20.77%	Upgrade
Return on Assets (ROA)	-	-4.79%	-	-2.97%	-6.58%	-6.07%	Upgrade
Return on Capital (ROIC)	-	-5.47%	-	-3.69%	-10.19%	-7.74%	Upgrade
Return on Capital Employed (ROCE)	-6.40%	-8.30%	-5.30%	-3.30%	-9.70%	-9.60%	Upgrade
Earnings Yield	-0.63%	-1.27%	-3.37%	-0.85%	-2.43%	-	Upgrade
FCF Yield	-2.38%	-40.25%	-38.36%	-9.74%	-5.91%	-	Upgrade
Buyback Yield / Dilution	-73.43%	0.00%	-17.32%	-70.50%	-97.75%	-55.96%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.