BEWI ASA (FRA:5T0)
Germany · Delayed Price · Currency is EUR 1.412
-0.026 (-1.81%)
At close: Jan 30, 2026
BEWI ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 789.8 | 773.2 | 821.2 | 1,050 | 748.2 | 462.6 | |
Revenue Growth (YoY) | 43.31% | -5.85% | -21.82% | 40.39% | 61.74% | 7.61% |
Cost of Revenue | 335.5 | 348.1 | 374.3 | 568.5 | 397.1 | 216.4 |
Gross Profit | 454.3 | 425.1 | 446.9 | 481.9 | 351.1 | 246.2 |
Selling, General & Admin | 380.6 | 357.6 | 377.7 | 379.2 | 252.1 | 187.5 |
Other Operating Expenses | -3 | -2 | -1.5 | - | - | - |
Operating Expenses | 443.2 | 417.3 | 435.2 | 425.5 | 288.9 | 216.7 |
Operating Income | 11.1 | 7.8 | 11.7 | 56.4 | 62.2 | 29.5 |
Interest Expense | -45.1 | -47 | -42.3 | -20.7 | -12.7 | -10.3 |
Interest & Investment Income | 2.3 | 3.7 | 5.3 | 1.8 | 0.3 | 0.2 |
Earnings From Equity Investments | -3.2 | -2.4 | 1.3 | 2.8 | 5.7 | 4.9 |
Currency Exchange Gain (Loss) | -2.2 | -2.1 | 6.7 | -8.5 | - | 0.7 |
Other Non Operating Income (Expenses) | -6.1 | 0.2 | -7.1 | 8.6 | -0.3 | -1.7 |
EBT Excluding Unusual Items | -43.2 | -39.8 | -24.4 | 40.4 | 55.2 | 23.3 |
Gain (Loss) on Sale of Investments | - | - | -3.2 | -6.7 | -0.6 | 3.9 |
Gain (Loss) on Sale of Assets | 0.8 | 4.7 | -0.6 | 9.7 | 1 | 6.3 |
Asset Writedown | -1.7 | -1.7 | -2.4 | -0.9 | -1 | -1.2 |
Other Unusual Items | - | - | - | - | -5.6 | - |
Pretax Income | -44.1 | -36.8 | -30.6 | 42.5 | 49 | 32.3 |
Income Tax Expense | -4.3 | -1.5 | 0.4 | 7.2 | 14.6 | 2.3 |
Earnings From Continuing Operations | -39.8 | -35.3 | -31 | 35.3 | 34.4 | 30 |
Earnings From Discontinued Operations | 59.7 | 8.3 | 15.4 | - | - | - |
Net Income to Company | 19.9 | -27 | -15.6 | 35.3 | 34.4 | 30 |
Minority Interest in Earnings | -1 | -2.6 | -2.4 | -0.9 | 1.3 | 0.1 |
Net Income | 18.9 | -29.6 | -18 | 34.4 | 35.7 | 30.1 |
Net Income to Common | 18.9 | -29.6 | -18 | 34.4 | 35.7 | 30.1 |
Net Income Growth | - | - | - | -3.64% | 18.61% | 437.50% |
Shares Outstanding (Basic) | 196 | 192 | 192 | 164 | 153 | 141 |
Shares Outstanding (Diluted) | 196 | 192 | 192 | 165 | 154 | 141 |
Shares Change (YoY) | 2.33% | 0.03% | 15.82% | 7.38% | 9.20% | 1.58% |
EPS (Basic) | 0.10 | -0.15 | -0.09 | 0.21 | 0.23 | 0.21 |
EPS (Diluted) | 0.09 | -0.16 | -0.09 | 0.21 | 0.23 | 0.21 |
EPS Growth | - | - | - | -8.86% | 9.52% | 421.03% |
Free Cash Flow | -1 | 52.7 | 24.8 | -2.8 | 32.7 | 6.6 |
Free Cash Flow Per Share | -0.01 | 0.28 | 0.13 | -0.02 | 0.21 | 0.05 |
Dividend Per Share | - | - | - | 0.057 | 0.110 | 0.040 |
Dividend Growth | - | - | - | -48.09% | 174.07% | - |
Gross Margin | 57.52% | 54.98% | 54.42% | 45.88% | 46.93% | 53.22% |
Operating Margin | 1.41% | 1.01% | 1.43% | 5.37% | 8.31% | 6.38% |
Profit Margin | 2.39% | -3.83% | -2.19% | 3.28% | 4.77% | 6.51% |
Free Cash Flow Margin | -0.13% | 6.82% | 3.02% | -0.27% | 4.37% | 1.43% |
EBITDA | 48.8 | 43.4 | 50.6 | 89.6 | 87.7 | 58.7 |
EBITDA Margin | 6.18% | 5.61% | 6.16% | 8.53% | 11.72% | 12.69% |
D&A For EBITDA | 37.7 | 35.6 | 38.9 | 33.2 | 25.5 | 29.2 |
EBIT | 11.1 | 7.8 | 11.7 | 56.4 | 62.2 | 29.5 |
EBIT Margin | 1.41% | 1.01% | 1.43% | 5.37% | 8.31% | 6.38% |
Effective Tax Rate | - | - | - | 16.94% | 29.80% | 7.12% |
Revenue as Reported | 792.8 | 775.2 | 822.8 | 1,050 | 748.2 | 462.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.