Universal Insurance Holdings, Inc. (FRA:5UI)
Germany · Delayed Price · Currency is EUR 24.60
+0.40 (1.65%)
At close: Oct 23, 2025
FRA:5UI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Premiums & Annuity Revenue | 1,444 | 1,393 | 1,271 | 1,149 | 1,058 | 947.34 | Upgrade |
Total Interest & Dividend Income | 67.21 | 59.15 | 48.45 | 25.79 | 12.54 | 20.39 | Upgrade |
Gain (Loss) on Sale of Investments | -1.44 | 8.62 | 10.82 | -12.8 | 1.86 | 63.38 | Upgrade |
Other Revenue | 71.28 | 60.2 | 61.5 | 60.86 | 49.28 | 41.66 | Upgrade |
| 1,581 | 1,521 | 1,392 | 1,223 | 1,122 | 1,073 | Upgrade | |
Revenue Growth (YoY) | 4.61% | 9.27% | 13.82% | 8.99% | 4.58% | 14.20% | Upgrade |
Policy Benefits | 1,050 | 1,087 | 992.64 | 938.4 | 779.21 | 758.81 | Upgrade |
Selling, General & Administrative | 333.97 | 333.97 | 301.15 | 300.17 | 307.78 | 280.94 | Upgrade |
Total Operating Expenses | 1,412 | 1,429 | 1,297 | 1,243 | 1,093 | 1,048 | Upgrade |
Operating Income | 168.4 | 91.09 | 94.88 | -20.64 | 29.05 | 24.33 | Upgrade |
Interest Expense | -6.44 | -6.48 | -6.53 | -6.61 | -0.64 | -0.1 | Upgrade |
EBT Excluding Unusual Items | 161.96 | 84.61 | 88.35 | -27.25 | 28.41 | 24.23 | Upgrade |
Pretax Income | 161.96 | 84.61 | 88.35 | -27.25 | 28.41 | 24.23 | Upgrade |
Income Tax Expense | 39.58 | 25.68 | 21.53 | -4.99 | 8.01 | 5.13 | Upgrade |
Net Income | 122.38 | 58.93 | 66.82 | -22.26 | 20.41 | 19.11 | Upgrade |
Preferred Dividends & Other Adjustments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade |
Net Income to Common | 122.37 | 58.92 | 66.81 | -22.27 | 20.4 | 19.1 | Upgrade |
Net Income Growth | 67.85% | -11.82% | - | - | 6.82% | -58.93% | Upgrade |
Shares Outstanding (Basic) | 28 | 28 | 30 | 31 | 31 | 32 | Upgrade |
Shares Outstanding (Diluted) | 29 | 29 | 30 | 31 | 31 | 32 | Upgrade |
Shares Change (YoY) | -0.60% | -2.90% | -1.96% | -1.78% | -2.08% | -6.60% | Upgrade |
EPS (Basic) | 4.37 | 2.07 | 2.24 | -0.72 | 0.65 | 0.60 | Upgrade |
EPS (Diluted) | 4.23 | 2.01 | 2.22 | -0.72 | 0.65 | 0.60 | Upgrade |
EPS Growth | 68.88% | -9.46% | - | - | 8.53% | -55.96% | Upgrade |
Free Cash Flow | - | 129.99 | 66.95 | 319.62 | 227.15 | 12.13 | Upgrade |
Free Cash Flow Per Share | - | 4.44 | 2.22 | 10.39 | 7.26 | 0.38 | Upgrade |
Dividend Per Share | 0.640 | 0.640 | 0.640 | 0.640 | 0.640 | 0.640 | Upgrade |
Operating Margin | 10.65% | 5.99% | 6.82% | -1.69% | 2.59% | 2.27% | Upgrade |
Profit Margin | 7.74% | 3.88% | 4.80% | -1.82% | 1.82% | 1.78% | Upgrade |
Free Cash Flow Margin | - | 8.55% | 4.81% | 26.14% | 20.25% | 1.13% | Upgrade |
EBITDA | 174.6 | 97.2 | 102.19 | -13.34 | 35.96 | 29.43 | Upgrade |
EBITDA Margin | 11.04% | 6.39% | 7.34% | -1.09% | 3.21% | 2.74% | Upgrade |
D&A For EBITDA | 6.2 | 6.12 | 7.31 | 7.3 | 6.91 | 5.11 | Upgrade |
EBIT | 168.4 | 91.09 | 94.88 | -20.64 | 29.05 | 24.33 | Upgrade |
EBIT Margin | 10.65% | 5.99% | 6.82% | -1.69% | 2.59% | 2.27% | Upgrade |
Effective Tax Rate | 24.44% | 30.35% | 24.37% | - | 28.18% | 21.15% | Upgrade |
Revenue as Reported | 1,521 | 1,521 | 1,392 | 1,223 | 1,122 | 1,073 | Upgrade |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.