FRA:5UI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	719	575	422	302	466	387
Market Cap Growth	34.03%	36.37%	39.55%	-35.10%	20.37%	-53.27%
Enterprise Value	468	351	215	114	275	63
PE Ratio	6.89	10.11	6.98	-	25.98	24.80
PS Ratio	0.53	0.39	0.34	0.26	0.47	0.44
PB Ratio	1.70	1.60	1.37	1.12	1.23	1.05
P/FCF Ratio	3.38	4.58	6.97	1.01	2.33	39.03
P/OCF Ratio	3.32	4.34	6.57	1.00	2.26	16.13
EV/Sales Ratio	0.35	0.24	0.17	0.10	0.28	0.07
EV/EBITDA Ratio	3.19	3.74	2.32	-	8.69	2.62
EV/EBIT Ratio	3.30	3.99	2.50	-	10.75	3.17
EV/FCF Ratio	2.20	2.80	3.54	0.38	1.38	6.36
Debt / Equity Ratio	0.22	0.27	0.34	0.36	0.30	0.15
Debt / EBITDA Ratio	0.61	1.04	1.14	-	3.63	2.31
Debt / FCF Ratio	0.43	0.78	1.74	0.32	0.57	5.59
Quick Ratio	0.22	0.17	0.27	0.19	0.22	0.21
Current Ratio	0.61	0.64	0.53	0.64	0.51	0.53
Asset Turnover	0.55	0.59	0.54	0.49	0.59	0.62
Return on Equity (ROE)	27.34%	16.49%	21.24%	-6.20%	4.64%	4.05%
Return on Assets (ROA)	3.67%	2.21%	2.28%	-0.52%	0.95%	0.87%
Return on Invested Capital (ROIC)	21.92%	13.61%	16.91%	-4.34%	3.87%	3.45%
Earnings Yield	14.51%	9.89%	14.33%	-6.89%	3.85%	4.04%
FCF Yield	29.62%	21.82%	14.36%	98.91%	42.87%	2.56%
Dividend Yield	2.67%	3.25%	4.30%	6.96%	4.58%	5.59%
Payout Ratio	18.26%	37.89%	34.85%	-	118.59%	128.54%
Buyback Yield / Dilution	1.32%	2.90%	1.96%	1.78%	2.08%	6.60%
Total Shareholder Return	3.99%	6.14%	6.26%	8.73%	6.66%	12.19%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.