Inflection Resources Ltd. (FRA:5VJ)

Inflection Resources Income Statement

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Cost of Revenue	0.05	0.01	-	0.01	0.01
Gross Profit	-0.05	-0.01	-	-0.01	-0.01
Selling, General & Admin	0.59	0.61	0.82	0.72	0.69
Amortization of Goodwill & Intangibles	0.02	0.02	0.01	0.03	-
Operating Expenses	0.84	2.81	1.01	0.87	1.51
Operating Income	-0.89	-2.82	-1.01	-0.88	-1.52
Interest & Investment Income	0.09	0.1	0.03	0.01	0.01
Currency Exchange Gain (Loss)	0.02	0.02	0.01	0.04	-0.05
Other Non Operating Income (Expenses)	-0.29	-0.19	-0.46	-0.24	-0.36
Pretax Income	-1.06	-2.9	-1.43	-1.07	-1.93
Net Income	-1.06	-2.9	-1.43	-1.07	-1.93
Net Income to Common	-1.06	-2.9	-1.43	-1.07	-1.93
Shares Outstanding (Basic)	107	96	89	74	63
Shares Outstanding (Diluted)	107	96	89	74	63
Shares Change (YoY)	11.26%	8.71%	20.49%	17.42%	46.71%
EPS (Basic)	-0.01	-0.03	-0.02	-0.01	-0.03
EPS (Diluted)	-0.01	-0.03	-0.02	-0.01	-0.03
Free Cash Flow	-6.25	-8.39	-3.1	-3.41	-4.82
Free Cash Flow Per Share	-0.06	-0.09	-0.04	-0.05	-0.08
EBITDA	-0.64	-1.09	-0.99	-0.85	-0.98
D&A For EBITDA	0.25	1.73	0.01	0.03	0.54
EBIT	-0.89	-2.82	-1.01	-0.88	-1.52

Source: S&P Global Market Intelligence. Standard template. Financial Sources.