VR Resources Ltd. (FRA:5VR)

VR Resources Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	0.17	0.25	2.13	0.74	1.97	2.93
Short-Term Investments	0.38	0.23	-	-	-	-
Cash & Short-Term Investments	0.55	0.48	2.13	0.74	1.97	2.93
Cash Growth	-64.86%	-77.61%	185.67%	-62.19%	-32.86%	99.62%
Other Receivables	0	0.06	0	0.03	0.01	0.04
Receivables	0	0.06	0	0.03	0.01	0.04
Prepaid Expenses	0.02	0.04	0.1	0.03	0.07	0.03
Other Current Assets	-	-	2.88	-	-	-
Total Current Assets	0.57	0.57	5.11	0.8	2.04	3
Property, Plant & Equipment	3	2.93	2.48	10.32	9.15	8.4
Long-Term Investments	0.05	0.11	-	-	-	-
Other Long-Term Assets	0.04	0.04	0.05	0.08	0.06	-
Total Assets	3.66	3.65	7.65	11.19	11.25	11.4
Accounts Payable	0.02	0.03	0.04	0.06	0.09	0.16
Accrued Expenses	0.02	0.04	0.04	0.05	0.02	0.03
Current Unearned Revenue	-	-	0.02	-	0.21	-
Total Current Liabilities	0.04	0.07	0.1	0.11	0.32	0.19
Total Liabilities	0.04	0.07	0.1	0.11	0.32	0.19
Common Stock	25.75	25.75	25.25	21.96	20.16	18.25
Retained Earnings	-26.18	-26.28	-21.27	-14.18	-11.78	-9.17
Comprehensive Income & Other	4.04	4.11	3.57	3.3	2.55	2.13
Shareholders' Equity	3.62	3.58	7.55	11.08	10.93	11.21
Total Liabilities & Equity	3.66	3.65	7.65	11.19	11.25	11.4
Net Cash (Debt)	0.6	0.59	2.13	0.74	1.97	2.93
Net Cash Growth	-61.67%	-72.43%	185.67%	-62.19%	-32.86%	99.62%
Net Cash Per Share	0.00	0.00	0.02	0.01	0.02	0.04
Filing Date Shares Outstanding	133.44	133.44	119.95	113.92	83.7	80.35
Total Common Shares Outstanding	133.44	133.44	119.95	97.17	83.7	77.38
Working Capital	0.53	0.51	5.01	0.69	1.72	2.81
Book Value Per Share	0.03	0.03	0.06	0.11	0.13	0.14
Tangible Book Value	3.62	3.58	7.55	11.08	10.93	11.21
Tangible Book Value Per Share	0.03	0.03	0.06	0.11	0.13	0.14
Machinery	-	-	0.01	0.01	0.01	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.