Webstep ASA (FRA:5ZF)
Germany · Delayed Price · Currency is EUR 1.540
-0.010 (-0.65%)
At close: Jan 30, 2026
Webstep ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 855.31 | 874.13 | 861.61 | 888.44 | 775.02 | 689.99 | |
Revenue Growth (YoY) | -2.16% | 1.45% | -3.02% | 14.63% | 12.32% | 4.46% |
Cost of Revenue | 720.22 | 743.43 | 756.38 | 761.44 | 653.87 | 592.07 |
Gross Profit | 135.09 | 130.7 | 105.23 | 127 | 121.16 | 97.92 |
Other Operating Expenses | 52.78 | 45.63 | 45.42 | 50.77 | 39.96 | 34 |
Operating Expenses | 64.72 | 58.96 | 88.18 | 70.56 | 55.23 | 47.91 |
Operating Income | 70.37 | 71.74 | 17.05 | 56.43 | 65.92 | 50 |
Interest Expense | -6.55 | -7.45 | -6.31 | -4.51 | -2.99 | -3.03 |
Interest & Investment Income | 3.28 | 3.28 | 1.71 | 0.6 | 0.1 | 0.15 |
Currency Exchange Gain (Loss) | 0.49 | 0.49 | 0.33 | - | - | - |
Other Non Operating Income (Expenses) | 0 | - | - | -0.46 | -0.62 | -0.03 |
EBT Excluding Unusual Items | 67.59 | 68.06 | 12.78 | 52.06 | 62.41 | 47.1 |
Asset Writedown | -5.01 | -5.01 | - | -1.79 | - | - |
Pretax Income | 62.58 | 63.05 | 12.78 | 50.27 | 62.41 | 47.1 |
Income Tax Expense | 13.81 | 13.86 | 8.34 | 11.84 | 13.92 | 10.35 |
Earnings From Continuing Operations | 48.77 | 49.19 | 4.44 | 38.44 | 48.5 | 36.75 |
Earnings From Discontinued Operations | -1.61 | 0.33 | 0 | - | - | - |
Net Income | 47.17 | 49.51 | 4.44 | 38.44 | 48.5 | 36.75 |
Net Income to Common | 47.17 | 49.51 | 4.44 | 38.44 | 48.5 | 36.75 |
Net Income Growth | 385.46% | 1014.18% | -88.44% | -20.74% | 31.96% | 1.84% |
Shares Outstanding (Basic) | 26 | 27 | 28 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 26 | 27 | 28 | 28 | 27 | 27 |
Shares Change (YoY) | -6.62% | -1.36% | 0.65% | 1.22% | 2.38% | 0.47% |
EPS (Basic) | 1.81 | 1.81 | 0.16 | 1.40 | 1.80 | 1.38 |
EPS (Diluted) | 1.81 | 1.80 | 0.16 | 1.39 | 1.77 | 1.38 |
EPS Growth | 433.22% | 1025.14% | -88.48% | -21.47% | 28.56% | 1.24% |
Free Cash Flow | 96.41 | 24.51 | 72.24 | 63.27 | 46.95 | 59.36 |
Free Cash Flow Per Share | 3.70 | 0.89 | 2.60 | 2.29 | 1.72 | 2.22 |
Dividend Per Share | 2.300 | 2.300 | 1.000 | 1.700 | 1.700 | 1.600 |
Dividend Growth | 130.00% | 130.00% | -41.18% | - | 6.25% | - |
Gross Margin | 15.79% | 14.95% | 12.21% | 14.29% | 15.63% | 14.19% |
Operating Margin | 8.23% | 8.21% | 1.98% | 6.35% | 8.51% | 7.25% |
Profit Margin | 5.51% | 5.66% | 0.52% | 4.33% | 6.26% | 5.33% |
Free Cash Flow Margin | 11.27% | 2.80% | 8.38% | 7.12% | 6.06% | 8.60% |
EBITDA | 73.72 | 78.99 | 24.7 | 63.06 | 69.8 | 53.42 |
EBITDA Margin | 8.62% | 9.04% | 2.87% | 7.10% | 9.01% | 7.74% |
D&A For EBITDA | 3.35 | 7.26 | 7.66 | 6.63 | 3.88 | 3.41 |
EBIT | 70.37 | 71.74 | 17.05 | 56.43 | 65.92 | 50 |
EBIT Margin | 8.23% | 8.21% | 1.98% | 6.35% | 8.51% | 7.25% |
Effective Tax Rate | 22.06% | 21.98% | 65.25% | 23.55% | 22.30% | 21.97% |
Revenue as Reported | 855.31 | 874.13 | 861.61 | 888.44 | 775.02 | 689.99 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.