Element Fleet Management Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,456	7,893	5,746	5,006	3,669	3,780
Market Cap Growth	10.86%	37.35%	14.78%	36.45%	-2.94%	13.99%
Enterprise Value	16,588	15,572	13,202	11,152	9,918	11,121
Last Close Price	20.80	18.52	13.71	11.81	8.17	7.60
PE Ratio	22.97	21.51	19.37	18.98	16.32	23.92
PS Ratio	4.39	3.71	3.32	3.70	3.18	3.33
PB Ratio	3.51	2.95	2.16	1.97	1.53	1.56
P/TBV Ratio	8.42	7.42	5.45	6.26	5.95	4.77
P/FCF Ratio	-	-	-	32.07	2.11	2.13
P/OCF Ratio	-	-	-	31.53	2.10	2.12
EV/Sales Ratio	8.50	7.31	7.63	8.23	8.59	9.79
EV/EBITDA Ratio	11.40	14.46	15.73	18.54	20.72	21.36
EV/EBIT Ratio	17.60	14.90	16.27	19.45	22.11	22.68
EV/FCF Ratio	-60.81	-	-	71.45	5.70	6.26
Debt / Equity Ratio	3.39	3.09	2.80	2.48	2.40	2.69
Debt / EBITDA Ratio	5.69	5.21	5.80	6.57	7.21	8.12
Debt / FCF Ratio	-	-	-	40.39	3.31	3.67
Net Debt / Equity Ratio	3.33	3.03	2.75	2.43	2.39	2.67
Net Debt / EBITDA Ratio	8.16	7.55	8.72	10.27	11.95	12.47
Net Debt / FCF Ratio	-29.43	-69.64	-8.19	39.59	3.29	3.65
Asset Turnover	0.17	0.18	0.16	0.14	0.12	0.11
Quick Ratio	3.96	3.91	3.58	4.91	6.63	8.15
Current Ratio	4.16	4.95	4.41	6.02	6.98	9.06
Return on Equity (ROE)	15.42%	13.54%	12.06%	11.49%	9.84%	7.56%
Return on Assets (ROA)	5.10%	5.38%	4.81%	3.80%	2.89%	2.95%
Return on Invested Capital (ROIC)	6.89%	7.34%	6.78%	4.92%	3.94%	4.38%
Return on Capital Employed (ROCE)	9.20%	9.80%	8.40%	6.50%	5.50%	5.50%
Earnings Yield	4.35%	4.74%	5.44%	5.66%	6.74%	4.87%
FCF Yield	-3.23%	-1.48%	-15.55%	3.12%	47.46%	47.02%
Dividend Yield	1.57%	1.78%	2.10%	1.95%	2.32%	1.70%
Payout Ratio	34.12%	37.91%	38.63%	37.08%	40.33%	35.51%
Buyback Yield / Dilution	0.20%	0.27%	1.96%	5.95%	3.15%	-4.19%
Total Shareholder Return	1.77%	2.04%	4.06%	7.90%	5.47%	-2.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.