Musashi Seimitsu Industry Co., Ltd. (FRA:67X)

Musashi Seimitsu Industry Statistics

Total Valuation

FRA:67X has a market cap or net worth of EUR 1.03 billion. The enterprise value is 1.43 billion.

Market Cap	1.03B
Enterprise Value	1.43B

Important Dates

The next estimated earnings date is Monday, February 9, 2026.

Earnings Date	Feb 9, 2026
Ex-Dividend Date	Sep 29, 2025

Share Statistics

Current Share Class	65.54M
Shares Outstanding	n/a
Shares Change (YoY)	+0.15%
Shares Change (QoQ)	+0.03%
Owned by Insiders (%)	6.64%
Owned by Institutions (%)	48.72%
Float	40.77M

Valuation Ratios

The trailing PE ratio is 19.65.

PE Ratio	19.65
Forward PE	n/a
PS Ratio	0.52
PB Ratio	1.40
P/TBV Ratio	1.56
P/FCF Ratio	11.75
P/OCF Ratio	5.40
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.85, with an EV/FCF ratio of 16.23.

EV / Earnings	27.14
EV / Sales	0.75
EV / EBITDA	6.85
EV / EBIT	13.27
EV / FCF	16.23

Financial Position

The company has a current ratio of 1.53, with a Debt / Equity ratio of 0.78.

Current Ratio	1.53
Quick Ratio	0.84
Debt / Equity	0.78
Debt / EBITDA	2.61
Debt / FCF	6.49
Interest Coverage	9.15

Financial Efficiency

Return on equity (ROE) is 8.37% and return on invested capital (ROIC) is 5.65%.

Return on Equity (ROE)	8.37%
Return on Assets (ROA)	4.36%
Return on Invested Capital (ROIC)	5.65%
Return on Capital Employed (ROCE)	10.16%
Revenue Per Employee	158,744
Profits Per Employee	4,239
Employee Count	12,420
Asset Turnover	1.20
Inventory Turnover	5.12

Taxes

In the past 12 months, FRA:67X has paid 37.38 million in taxes.

Income Tax	37.38M
Effective Tax Rate	38.40%

Stock Price Statistics

The stock price has increased by +12.23% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+12.23%
50-Day Moving Average	18.07
200-Day Moving Average	17.68
Relative Strength Index (RSI)	40.21
Average Volume (20 Days)	3

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:67X had revenue of EUR 1.97 billion and earned 52.65 million in profits. Earnings per share was 0.80.

Revenue	1.97B
Gross Profit	308.08M
Operating Income	114.36M
Pretax Income	97.34M
Net Income	52.65M
EBITDA	219.42M
EBIT	114.36M
Earnings Per Share (EPS)	0.80

Balance Sheet

The company has 214.57 million in cash and 571.74 million in debt, giving a net cash position of -357.17 million.

Cash & Cash Equivalents	214.57M
Total Debt	571.74M
Net Cash	-357.17M
Net Cash Per Share	n/a
Equity (Book Value)	736.90M
Book Value Per Share	10.44
Working Capital	302.47M

Cash Flow

In the last 12 months, operating cash flow was 191.53 million and capital expenditures -103.49 million, giving a free cash flow of 88.05 million.

Operating Cash Flow	191.53M
Capital Expenditures	-103.49M
Free Cash Flow	88.05M
FCF Per Share	n/a

Margins

Gross margin is 15.63%, with operating and profit margins of 5.80% and 2.67%.

Gross Margin	15.63%
Operating Margin	5.80%
Pretax Margin	4.94%
Profit Margin	2.67%
EBITDA Margin	11.13%
EBIT Margin	5.80%
FCF Margin	4.47%

Dividends & Yields

This stock pays an annual dividend of 0.30, which amounts to a dividend yield of 2.03%.

Dividend Per Share	0.30
Dividend Yield	2.03%
Dividend Growth (YoY)	-3.47%
Years of Dividend Growth	1
Payout Ratio	35.83%
Buyback Yield	-0.15%
Shareholder Yield	1.88%
Earnings Yield	5.09%
FCF Yield	8.51%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

FRA:67X has an Altman Z-Score of 2.75 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.75
Piotroski F-Score	6