Ausnutria Dairy Corporation Ltd (FRA:6AH)
Germany · Delayed Price · Currency is EUR 0.2100
0.00 (0.00%)
Last updated: Jan 30, 2026, 8:30 AM CET
FRA:6AH Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,608 | 7,402 | 7,382 | 7,796 | 8,575 | 7,986 | |
Revenue Growth (YoY) | 0.76% | 0.28% | -5.30% | -9.09% | 7.38% | 18.55% |
Cost of Revenue | 4,470 | 4,295 | 4,529 | 4,403 | 4,422 | 4,004 |
Gross Profit | 3,138 | 3,108 | 2,853 | 3,393 | 4,153 | 3,982 |
Selling, General & Admin | 2,581 | 2,627 | 2,443 | 2,771 | 2,932 | 2,760 |
Research & Development | 123.87 | 125.45 | 132.03 | 197.1 | 193.16 | - |
Other Operating Expenses | 12.74 | -3 | -30.87 | 18.28 | 41.28 | 42.08 |
Operating Expenses | 2,717 | 2,750 | 2,545 | 2,987 | 3,167 | 2,802 |
Operating Income | 420.77 | 358.16 | 308 | 406.04 | 986.44 | 1,180 |
Interest Expense | -37.31 | -51.64 | -57.73 | -14.94 | -18.75 | -29.77 |
Interest & Investment Income | 34.16 | 37.44 | 35.71 | 38.19 | 28.1 | 31.6 |
Earnings From Equity Investments | -9.24 | -17.55 | -22.15 | 11.6 | -43.69 | 26.1 |
Currency Exchange Gain (Loss) | -17.88 | -5.99 | -23.16 | -9.5 | -12.73 | -3.6 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 59.42 |
EBT Excluding Unusual Items | 390.5 | 320.41 | 240.67 | 431.39 | 939.37 | 1,264 |
Merger & Restructuring Charges | -7.9 | -7.9 | -38.87 | - | - | - |
Impairment of Goodwill | - | - | - | -162.01 | -14.47 | - |
Gain (Loss) on Sale of Investments | - | - | - | -20.05 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 1.95 | - | - |
Legal Settlements | - | - | - | - | -34.25 | - |
Other Unusual Items | - | - | - | - | - | -43.02 |
Pretax Income | 382.6 | 312.52 | 201.8 | 251.28 | 890.65 | 1,221 |
Income Tax Expense | 103.82 | 65.32 | 32.95 | 62.93 | 164.94 | 220.81 |
Earnings From Continuing Operations | 278.78 | 247.19 | 168.86 | 188.34 | 725.71 | 1,000 |
Minority Interest in Earnings | -7.74 | -11.22 | 5.53 | 28.18 | 38.08 | 4.07 |
Net Income | 271.04 | 235.98 | 174.39 | 216.53 | 763.79 | 1,004 |
Net Income to Common | 271.04 | 235.98 | 174.39 | 216.53 | 763.79 | 1,004 |
Net Income Growth | 100.50% | 35.32% | -19.46% | -71.65% | -23.93% | 14.31% |
Shares Outstanding (Basic) | 1,779 | 1,780 | 1,797 | 1,792 | 1,718 | 1,648 |
Shares Outstanding (Diluted) | 1,779 | 1,780 | 1,797 | 1,792 | 1,723 | 1,658 |
Shares Change (YoY) | -0.43% | -0.95% | 0.27% | 4.02% | 3.94% | 2.85% |
EPS (Basic) | 0.15 | 0.13 | 0.10 | 0.12 | 0.44 | 0.61 |
EPS (Diluted) | 0.15 | 0.13 | 0.10 | 0.12 | 0.44 | 0.61 |
EPS Growth | 101.33% | 36.68% | -19.70% | -72.75% | -26.81% | 11.14% |
Free Cash Flow | 22.09 | -47.89 | -385.26 | -929.05 | 629 | 690.33 |
Free Cash Flow Per Share | 0.01 | -0.03 | -0.21 | -0.52 | 0.36 | 0.42 |
Dividend Per Share | 0.056 | 0.056 | 0.045 | 0.053 | 0.228 | 0.227 |
Dividend Growth | 24.23% | 24.23% | -14.49% | -76.73% | 0.33% | 15.60% |
Gross Margin | 41.24% | 41.98% | 38.64% | 43.52% | 48.44% | 49.86% |
Operating Margin | 5.53% | 4.84% | 4.17% | 5.21% | 11.50% | 14.78% |
Profit Margin | 3.56% | 3.19% | 2.36% | 2.78% | 8.91% | 12.57% |
Free Cash Flow Margin | 0.29% | -0.65% | -5.22% | -11.92% | 7.33% | 8.64% |
EBITDA | 678.42 | 590.3 | 509.48 | 605.41 | 1,195 | 1,347 |
EBITDA Margin | 8.92% | 7.97% | 6.90% | 7.77% | 13.94% | 16.86% |
D&A For EBITDA | 257.65 | 232.14 | 201.48 | 199.37 | 208.78 | 166.49 |
EBIT | 420.77 | 358.16 | 308 | 406.04 | 986.44 | 1,180 |
EBIT Margin | 5.53% | 4.84% | 4.17% | 5.21% | 11.50% | 14.78% |
Effective Tax Rate | 27.13% | 20.90% | 16.32% | 25.05% | 18.52% | 18.09% |
Advertising Expenses | - | 1,216 | 1,078 | 1,207 | 1,285 | 1,095 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.