Ausnutria Dairy Corporation Ltd (FRA:6AH)
Germany flag Germany · Delayed Price · Currency is EUR
0.2740
+0.0020 (0.74%)
At close: Sep 23, 2025

FRA:6AH Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
271.04235.98174.39216.53763.791,004
Upgrade
Depreciation & Amortization
283.76251.71224.7238.97260.22230.18
Upgrade
Other Amortization
29.3929.3925.9717.5116.8414.92
Upgrade
Loss (Gain) From Sale of Assets
5.965.961.563.9419.417.29
Upgrade
Asset Writedown & Restructuring Costs
-13.88-13.8825.1187.9414.47-
Upgrade
Loss (Gain) From Sale of Investments
26.0126.018.5436.1850.63-0.54
Upgrade
Loss (Gain) on Equity Investments
17.5517.5522.15-11.643.69-26.1
Upgrade
Stock-Based Compensation
---4.9110.8620.17
Upgrade
Other Operating Activities
91.188.1519677.78156.15163.53
Upgrade
Change in Accounts Receivable
-29.42-29.42104.59-238.76-51.12-43.17
Upgrade
Change in Inventory
31.2231.22-41.93-234.18-214.8-556.07
Upgrade
Change in Accounts Payable
-74.76-74.76-54.94153.8346.5878.62
Upgrade
Change in Other Net Operating Assets
-268.54-268.54-461.42-810.59-45.39237.29
Upgrade
Operating Cash Flow
369.42299.37224.71-357.541,0711,130
Upgrade
Operating Cash Flow Growth
-55.17%33.23%---5.21%16.42%
Upgrade
Capital Expenditures
-347.34-347.27-609.97-571.51-442.32-439.89
Upgrade
Sale of Property, Plant & Equipment
19.2830.7313.6511.48--
Upgrade
Cash Acquisitions
-165.37-165.3721.19---80.04
Upgrade
Divestitures
--111.025.5--
Upgrade
Sale (Purchase) of Intangibles
-45.71-36.15-74.05-133.03-114.08-66.74
Upgrade
Investment in Securities
-921.11-381.11-215.38-36.42-7-
Upgrade
Other Investing Activities
--12.62--43.18184.09
Upgrade
Investing Cash Flow
-1,460-899.17-740.92-723.98-606.57-402.58
Upgrade
Long-Term Debt Issued
-926.82,450847.081,022265.85
Upgrade
Long-Term Debt Repaid
--1,099-1,706-586.29-684.45-417.82
Upgrade
Net Debt Issued (Repaid)
-99.87-172.07743.89260.79337.42-151.97
Upgrade
Issuance of Common Stock
---739.0220.9414.62
Upgrade
Repurchase of Common Stock
-3.45-0.98--36.4--
Upgrade
Common Dividends Paid
-96.79-80.64-98.46-430.18-388.16-322.41
Upgrade
Other Financing Activities
-34.01-19.937.02130.87-4.28-35.1
Upgrade
Financing Cash Flow
-234.12-273.59682.45664.11-34.09-494.87
Upgrade
Foreign Exchange Rate Adjustments
84.7550.489.517.09-25.99-49.8
Upgrade
Net Cash Flow
-1,240-822.9175.74-400.33404.67182.98
Upgrade
Free Cash Flow
22.09-47.89-385.26-929.05629690.33
Upgrade
Free Cash Flow Growth
-94.31%----8.88%-4.56%
Upgrade
Free Cash Flow Margin
0.29%-0.65%-5.22%-11.92%7.33%8.64%
Upgrade
Free Cash Flow Per Share
0.01-0.03-0.21-0.520.360.42
Upgrade
Cash Interest Paid
102.294.9283.9214.9413.4220.75
Upgrade
Cash Income Tax Paid
78.4747.6982.89177.17260.94284.74
Upgrade
Levered Free Cash Flow
-151.92-76.2-639.3-1,104928.15513.69
Upgrade
Unlevered Free Cash Flow
-128.6-43.93-603.22-1,095939.87532.3
Upgrade
Change in Working Capital
-341.5-341.5-453.69-1,130-264.73-283.33
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.