Military Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	34	17	27	21	90	35
Market Cap Growth	73.02%	-35.94%	27.20%	-76.25%	154.21%	0.69%
Enterprise Value	34	19	29	22	90	35
Last Close Price	0.08	0.05	0.07	0.06	4.40	-
PE Ratio	-	-	86.57	-	-	-
PS Ratio	6.53	2.32	3.55	2.85	27380.00	35.34
PB Ratio	12.00	9.00	3.62	4.39	13.21	44.95
P/TBV Ratio	12.01	-	-	-	507.66	74.83
P/FCF Ratio	226.75	20.24	-	66.57	-	-
P/OCF Ratio	120.97	17.46	-	64.41	9778.57	-
EV/Sales Ratio	6.45	2.56	3.81	3.00	27378.44	35.34
EV/EBITDA Ratio	12.68	31.37	41.04	22.13	-	-
EV/EBIT Ratio	12.81	33.31	43.43	22.85	-	-
EV/FCF Ratio	226.14	22.34	-	70.01	-	-
Debt / Equity Ratio	0.06	0.17	0.02	0.03	-	0.17
Debt / EBITDA Ratio	0.06	0.52	0.23	0.15	-	-
Debt / FCF Ratio	1.04	0.37	-	0.47	-	-
Net Debt / Equity Ratio	-0.03	-0.58	-0.06	-0.15	-0.07	-1.17
Net Debt / EBITDA Ratio	-0.03	-1.82	-0.60	-0.71	165.69	9.59
Net Debt / FCF Ratio	-0.59	-1.30	1.58	-2.24	56.68	17.39
Asset Turnover	0.71	1.08	0.84	1.00	0.00	0.31
Inventory Turnover	3.04	2.59	3.92	7.92	0.01	6.29
Quick Ratio	2.15	0.82	0.93	0.47	3.93	1.15
Current Ratio	2.37	1.75	2.02	0.78	8.88	1.45
Return on Equity (ROE)	-38.90%	-121.34%	8.40%	-39.40%	-12.91%	-118.78%
Return on Assets (ROA)	22.42%	5.20%	4.58%	8.16%	-0.68%	-2.71%
Return on Invested Capital (ROIC)	95.54%	14.39%	9.83%	18.72%	-1.57%	-
Return on Capital Employed (ROCE)	86.80%	28.40%	8.60%	20.00%	-0.70%	-13.40%
Earnings Yield	-7.33%	-33.61%	1.16%	-12.18%	-0.55%	-6.51%
FCF Yield	0.44%	4.94%	-0.99%	1.50%	-0.01%	-0.15%
Buyback Yield / Dilution	-	-3.21%	-	-180.18%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.