Semler Scientific, Inc. (FRA:6FA)
Germany · Delayed Price · Currency is EUR 17.80
-0.60 (-3.26%)
Last updated: Dec 1, 2025, 8:10 AM CET
Semler Scientific Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 36.96 | 56.29 | 68.18 | 56.69 | 53.03 | 38.6 | Upgrade | |
Revenue Growth (YoY) | -37.30% | -17.44% | 20.28% | 6.90% | 37.36% | 17.81% | Upgrade |
Cost of Revenue | 3.41 | 4.76 | 4.51 | 4.25 | 6.12 | 3.36 | Upgrade |
Gross Profit | 33.54 | 51.54 | 63.68 | 52.43 | 46.91 | 35.25 | Upgrade |
Selling, General & Admin | 34.11 | 25.81 | 32.44 | 30.42 | 23.68 | 16.35 | Upgrade |
Research & Development | 4.69 | 4.79 | 5.77 | 4.81 | 3.78 | 2.94 | Upgrade |
Operating Expenses | 38.8 | 30.6 | 38.21 | 35.23 | 27.46 | 19.29 | Upgrade |
Operating Income | -5.25 | 20.93 | 25.47 | 17.2 | 19.45 | 15.96 | Upgrade |
Interest Expense | -3.53 | - | - | - | - | - | Upgrade |
Interest & Investment Income | 0.18 | 1.88 | 2.47 | 0.49 | 0.01 | 0.02 | Upgrade |
Other Non Operating Income (Expenses) | 101.56 | 24.95 | 0.02 | -0.01 | - | 0.06 | Upgrade |
EBT Excluding Unusual Items | 92.96 | 47.76 | 27.95 | 17.69 | 19.46 | 16.04 | Upgrade |
Merger & Restructuring Charges | - | - | -0.73 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -1.14 | 0.13 | -0.64 | - | - | 0.44 | Upgrade |
Asset Writedown | - | - | -2.48 | - | - | - | Upgrade |
Other Unusual Items | -29.75 | - | - | - | - | - | Upgrade |
Pretax Income | 62.07 | 47.88 | 24.1 | 17.69 | 19.46 | 16.49 | Upgrade |
Income Tax Expense | 13.73 | 6.99 | 3.52 | 3.37 | 2.23 | 2.48 | Upgrade |
Net Income | 48.34 | 40.9 | 20.58 | 14.33 | 17.22 | 14.01 | Upgrade |
Net Income to Common | 48.34 | 40.9 | 20.58 | 14.33 | 17.22 | 14.01 | Upgrade |
Net Income Growth | 203.75% | 98.70% | 43.69% | -16.82% | 22.95% | -7.14% | Upgrade |
Shares Outstanding (Basic) | 11 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 12 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | 59.85% | 2.06% | -2.26% | -1.71% | 0.89% | 0.46% | Upgrade |
EPS (Basic) | 4.37 | 5.66 | 3.06 | 2.13 | 2.56 | 2.13 | Upgrade |
EPS (Diluted) | 4.07 | 5.13 | 2.63 | 1.79 | 2.12 | 1.74 | Upgrade |
EPS Growth | 99.61% | 95.06% | 46.93% | -15.57% | 21.84% | -7.45% | Upgrade |
Free Cash Flow | -27.15 | 24.36 | 20.5 | 15.3 | 15.23 | 14.36 | Upgrade |
Free Cash Flow Per Share | -2.19 | 3.05 | 2.62 | 1.91 | 1.87 | 1.78 | Upgrade |
Gross Margin | 90.76% | 91.55% | 93.39% | 92.50% | 88.45% | 91.31% | Upgrade |
Operating Margin | -14.22% | 37.19% | 37.35% | 30.35% | 36.67% | 41.35% | Upgrade |
Profit Margin | 130.80% | 72.65% | 30.19% | 25.27% | 32.48% | 36.29% | Upgrade |
Free Cash Flow Margin | -73.46% | 43.27% | 30.07% | 27.00% | 28.72% | 37.19% | Upgrade |
EBITDA | -5.02 | 21.22 | 25.76 | 17.41 | 19.63 | 16.1 | Upgrade |
EBITDA Margin | -13.58% | 37.69% | 37.78% | 30.71% | 37.02% | 41.70% | Upgrade |
D&A For EBITDA | 0.23 | 0.28 | 0.29 | 0.2 | 0.19 | 0.14 | Upgrade |
EBIT | -5.25 | 20.93 | 25.47 | 17.2 | 19.45 | 15.96 | Upgrade |
EBIT Margin | -14.22% | 37.19% | 37.35% | 30.35% | 36.67% | 41.35% | Upgrade |
Effective Tax Rate | 22.13% | 14.59% | 14.59% | 19.03% | 11.48% | 15.04% | Upgrade |
Advertising Expenses | - | 0.17 | 0.32 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.