PensionBee Group plc (FRA:6HD)
Germany · Delayed Price · Currency is EUR 1.730
-0.070 (-3.89%)
At close: Nov 28, 2025
PensionBee Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 36.69 | 33.2 | 23.82 | 17.66 | 12.75 | 6.27 | Upgrade | |
Revenue Growth (YoY) | 29.58% | 39.41% | 34.85% | 38.49% | 103.46% | 76.81% | Upgrade |
Cost of Revenue | 18.18 | 15.77 | 14.48 | 11.45 | 11.39 | 6.65 | Upgrade |
Gross Profit | 18.51 | 17.44 | 9.33 | 6.21 | 1.37 | -0.38 | Upgrade |
Selling, General & Admin | 12.34 | 9.88 | 9.72 | 16.55 | 12.87 | 8.22 | Upgrade |
Other Operating Expenses | 10.88 | 10.27 | 10.02 | 11.07 | 8.85 | 3.98 | Upgrade |
Operating Expenses | 23.54 | 20.44 | 20.02 | 27.9 | 21.97 | 12.45 | Upgrade |
Operating Income | -5.03 | -3 | -10.69 | -21.69 | -20.61 | -12.83 | Upgrade |
Interest Expense | -0.02 | -0.03 | -0.04 | -0.05 | -0.01 | -0.01 | Upgrade |
Interest & Investment Income | 0.65 | 0.1 | 0.01 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | -0.69 | -4.36 | -0.64 | Upgrade |
EBT Excluding Unusual Items | -4.4 | -2.93 | -10.72 | -22.42 | -24.97 | -13.48 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.01 | -0.01 | Upgrade |
Other Unusual Items | -0.05 | -0.22 | - | - | - | - | Upgrade |
Pretax Income | -4.45 | -3.15 | -10.72 | -22.42 | -24.98 | -13.48 | Upgrade |
Income Tax Expense | 0.07 | -0.01 | -0.15 | -0.27 | -0.35 | -0.22 | Upgrade |
Net Income | -4.52 | -3.14 | -10.57 | -22.15 | -24.63 | -13.26 | Upgrade |
Net Income to Common | -4.52 | -3.14 | -10.57 | -22.15 | -24.63 | -13.26 | Upgrade |
Shares Outstanding (Basic) | 233 | 227 | 224 | 222 | 208 | 173 | Upgrade |
Shares Outstanding (Diluted) | 233 | 227 | 224 | 222 | 208 | 173 | Upgrade |
Shares Change (YoY) | 3.94% | 1.34% | 0.60% | 6.97% | 20.19% | 80669.35% | Upgrade |
EPS (Basic) | -0.02 | -0.01 | -0.05 | -0.10 | -0.12 | -0.08 | Upgrade |
EPS (Diluted) | -0.02 | -0.01 | -0.05 | -0.10 | -0.12 | -0.08 | Upgrade |
Free Cash Flow | 4.55 | 3.9 | -8.92 | -22.05 | -19.71 | -10.52 | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.02 | -0.04 | -0.10 | -0.10 | -0.06 | Upgrade |
Gross Margin | 50.44% | 52.51% | 39.19% | 35.16% | 10.72% | -6.08% | Upgrade |
Operating Margin | -13.72% | -9.04% | -44.88% | -122.79% | -161.58% | -204.66% | Upgrade |
Profit Margin | -12.33% | -9.45% | -44.38% | -125.39% | -193.14% | -211.60% | Upgrade |
Free Cash Flow Margin | 12.39% | 11.74% | -37.46% | -124.82% | -154.53% | -167.77% | Upgrade |
EBITDA | -4.88 | -2.86 | -10.54 | -21.55 | -20.48 | -12.71 | Upgrade |
EBITDA Margin | -13.30% | -8.61% | -44.26% | -122.03% | -160.58% | -202.71% | Upgrade |
D&A For EBITDA | 0.15 | 0.14 | 0.15 | 0.14 | 0.13 | 0.12 | Upgrade |
EBIT | -5.03 | -3 | -10.69 | -21.69 | -20.61 | -12.83 | Upgrade |
EBIT Margin | -13.72% | -9.04% | -44.88% | -122.79% | -161.58% | -204.66% | Upgrade |
Advertising Expenses | - | 9.88 | 9.72 | 16.55 | 12.87 | 8.22 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.