New Destiny Mining Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Selling, General & Admin	0.14	0.16	0.14	0.08	0.09	Upgrade
Operating Expenses	0.73	0.72	0.26	0.16	0.09	Upgrade
Operating Income	-0.73	-0.72	-0.26	-0.16	-0.09	Upgrade
Interest Expense	-0.07	-0	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.02	-0.02	-0.01	0.02	-0	Upgrade
EBT Excluding Unusual Items	-0.81	-0.74	-0.27	-0.14	-0.1	Upgrade
Other Unusual Items	-	-	-	-	0.01	Upgrade
Pretax Income	-0.81	-0.74	-0.27	-0.14	-0.08	Upgrade
Net Income	-0.81	-0.74	-0.27	-0.14	-0.08	Upgrade
Net Income to Common	-0.81	-0.74	-0.27	-0.14	-0.08	Upgrade
Shares Outstanding (Basic)	23	23	21	18	17	Upgrade
Shares Outstanding (Diluted)	23	23	21	18	17	Upgrade
Shares Change (YoY)	-	8.61%	14.31%	8.66%	4.94%	Upgrade
EPS (Basic)	-0.04	-0.03	-0.01	-0.01	-0.00	Upgrade
EPS (Diluted)	-0.04	-0.03	-0.01	-0.01	-0.00	Upgrade
Free Cash Flow	-0.41	-0.02	-0.06	-0.06	-0.11	Upgrade
Free Cash Flow Per Share	-0.02	-0.00	-0.00	-0.00	-0.01	Upgrade
EBIT	-0.73	-0.72	-0.26	-0.16	-0.09	Upgrade
Advertising Expenses	0.03	0.02	0.02	-	0	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.