Noah Holdings Limited (FRA:6NO)
Germany · Delayed Price · Currency is EUR 9.50
-0.10 (-1.04%)
Last updated: Jan 28, 2026, 8:02 AM CET
Noah Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,529 | 2,601 | 3,295 | 3,100 | 4,293 | 3,306 | |
Revenue Growth (YoY) | -7.99% | -21.05% | 6.27% | -27.78% | 29.86% | -2.54% |
Cost of Revenue | 1,277 | 1,349 | 1,457 | 1,442 | 2,169 | 1,504 |
Gross Profit | 1,252 | 1,252 | 1,838 | 1,658 | 2,124 | 1,802 |
Selling, General & Admin | 541.88 | 565.79 | 761.51 | 584.33 | 820.45 | 549.57 |
Other Operating Expenses | -13.72 | 27.97 | -14.45 | -13.87 | -8.1 | -14.32 |
Operating Expenses | 595.76 | 617.64 | 740.03 | 570.04 | 925.32 | 543.34 |
Operating Income | 656.5 | 633.89 | 1,098 | 1,088 | 1,199 | 1,258 |
Interest & Investment Income | 172.35 | 205.9 | 161.93 | 146.97 | 137.29 | 67.32 |
Earnings From Equity Investments | 77.43 | -112.01 | 54.13 | 89.15 | 301.98 | 100.26 |
Other Non Operating Income (Expenses) | 34.33 | 1.36 | 10.89 | 13.13 | -18.24 | 4.16 |
EBT Excluding Unusual Items | 940.61 | 729.14 | 1,325 | 1,338 | 1,620 | 1,430 |
Gain (Loss) on Sale of Investments | -7.67 | - | -61.49 | - | - | -86.37 |
Legal Settlements | 14 | 14 | - | -99 | - | - |
Other Unusual Items | 2.33 | 12.45 | - | - | -19.91 | -1,829 |
Pretax Income | 949.28 | 755.6 | 1,263 | 1,239 | 1,600 | -485.06 |
Income Tax Expense | 288.38 | 268.59 | 262.36 | 267.11 | 293.94 | 258.46 |
Earnings From Continuing Operations | 660.9 | 487 | 1,001 | 971.59 | 1,306 | -743.52 |
Minority Interest in Earnings | -5.11 | -11.56 | 8.48 | 4.98 | 8.05 | -1.7 |
Net Income | 655.79 | 475.45 | 1,009 | 976.57 | 1,314 | -745.23 |
Net Income to Common | 655.79 | 475.45 | 1,009 | 976.57 | 1,314 | -745.23 |
Net Income Growth | 12.63% | -52.90% | 3.37% | -25.69% | - | - |
Shares Outstanding (Basic) | 70 | 70 | 69 | 68 | 67 | 62 |
Shares Outstanding (Diluted) | 70 | 70 | 69 | 68 | 68 | 62 |
Shares Change (YoY) | 0.26% | 1.42% | 1.59% | 1.23% | 8.90% | 0.31% |
EPS (Basic) | 9.36 | 6.78 | 14.53 | 14.29 | 19.56 | -12.01 |
EPS (Diluted) | 6.60 | 6.75 | 14.53 | 14.29 | 19.45 | -12.01 |
EPS Growth | -20.79% | -53.55% | 1.67% | -26.52% | - | - |
Free Cash Flow | - | 305.16 | 1,160 | 570.19 | -749.38 | 744.74 |
Free Cash Flow Per Share | - | 4.33 | 16.70 | 8.34 | -11.09 | 12.00 |
Dividend Per Share | 4.140 | 4.140 | 7.750 | 2.750 | - | - |
Dividend Growth | -46.58% | -46.58% | 181.82% | - | - | - |
Gross Margin | 49.52% | 48.12% | 55.78% | 53.49% | 49.48% | 54.50% |
Operating Margin | 25.96% | 24.37% | 33.32% | 35.11% | 27.93% | 38.07% |
Profit Margin | 25.93% | 18.28% | 30.64% | 31.50% | 30.61% | -22.54% |
Free Cash Flow Margin | - | 11.73% | 35.22% | 18.39% | -17.46% | 22.53% |
EBITDA | 812.13 | 790.57 | 1,256 | 1,244 | 1,345 | 1,357 |
EBITDA Margin | 32.11% | 30.39% | 38.12% | 40.14% | 31.34% | 41.05% |
D&A For EBITDA | 155.63 | 156.68 | 158.08 | 155.97 | 146.57 | 98.45 |
EBIT | 656.5 | 633.89 | 1,098 | 1,088 | 1,199 | 1,258 |
EBIT Margin | 25.96% | 24.37% | 33.32% | 35.11% | 27.93% | 38.07% |
Effective Tax Rate | 30.38% | 35.55% | 20.77% | 21.56% | 18.37% | - |
Revenue as Reported | 2,529 | 2,601 | 3,295 | 3,100 | 4,293 | 3,306 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.