Beijer Alma AB (publ) (FRA:6O4)
Germany · Delayed Price · Currency is EUR 22.60
-0.15 (-0.66%)
Last updated: Jul 30, 2025
Marathon Oil Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 7,489 | 7,203 | 6,882 | 5,866 | 4,580 | 4,250 | Upgrade | |
Revenue Growth (YoY) | 5.99% | 4.66% | 17.32% | 28.08% | 7.77% | -8.05% | Upgrade |
Cost of Revenue | 5,186 | 4,967 | 4,853 | 4,102 | 3,060 | 2,959 | Upgrade |
Gross Profit | 2,303 | 2,236 | 2,029 | 1,764 | 1,520 | 1,291 | Upgrade |
Selling, General & Admin | 1,360 | 1,335 | 1,183 | 967 | 779.7 | 764.9 | Upgrade |
Other Operating Expenses | -31 | -19 | -16 | - | - | -1.5 | Upgrade |
Operating Expenses | 1,329 | 1,316 | 1,167 | 967 | 779.7 | 763.4 | Upgrade |
Operating Income | 974 | 920 | 862 | 797 | 740.7 | 527.2 | Upgrade |
Interest Expense | -179 | -192 | -219 | -71 | -31.9 | -30.4 | Upgrade |
Interest & Investment Income | 6 | 13 | 11 | 6 | 1.1 | 0.8 | Upgrade |
Earnings From Equity Investments | 4 | 3 | - | - | 0.2 | 0.4 | Upgrade |
Currency Exchange Gain (Loss) | 6 | 6 | 8 | 9 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -18 | -16 | 7 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 793 | 734 | 669 | 741 | 710.1 | 498 | Upgrade |
Merger & Restructuring Charges | - | 2 | 10 | -25 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 1 | - | - | Upgrade |
Other Unusual Items | 36 | 159 | 39 | -13 | -29.2 | 17.2 | Upgrade |
Pretax Income | 829 | 895 | 718 | 704 | 680.9 | 515.2 | Upgrade |
Income Tax Expense | 151 | 166 | 183 | 164 | 153.9 | 118.3 | Upgrade |
Earnings From Continuing Operations | 678 | 729 | 535 | 540 | 527 | 396.9 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 433 | 46.7 | - | Upgrade |
Net Income to Company | 678 | 729 | 535 | 973 | 573.7 | 396.9 | Upgrade |
Minority Interest in Earnings | -14 | -15 | -16 | -14 | -5.5 | -0.3 | Upgrade |
Net Income | 664 | 714 | 519 | 959 | 568.2 | 396.6 | Upgrade |
Net Income to Common | 664 | 714 | 519 | 959 | 568.2 | 396.6 | Upgrade |
Net Income Growth | 23.19% | 37.57% | -45.88% | 68.78% | 43.27% | -7.94% | Upgrade |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade |
EPS (Basic) | 11.01 | 11.85 | 8.61 | 15.91 | 9.43 | 6.58 | Upgrade |
EPS (Diluted) | 11.01 | 11.85 | 8.61 | 15.91 | 9.43 | 6.58 | Upgrade |
EPS Growth | 23.03% | 37.57% | -45.88% | 68.78% | 43.27% | -7.94% | Upgrade |
Free Cash Flow | 492 | 450 | 743 | 324 | 540.1 | 605.7 | Upgrade |
Free Cash Flow Per Share | 8.16 | 7.47 | 12.33 | 5.38 | 8.96 | 10.05 | Upgrade |
Dividend Per Share | 3.950 | 3.950 | 3.850 | 3.750 | 3.500 | 3.000 | Upgrade |
Dividend Growth | 2.60% | 2.60% | 2.67% | 7.14% | 16.67% | 20.00% | Upgrade |
Gross Margin | 30.75% | 31.04% | 29.48% | 30.07% | 33.20% | 30.37% | Upgrade |
Operating Margin | 13.01% | 12.77% | 12.53% | 13.59% | 16.17% | 12.40% | Upgrade |
Profit Margin | 8.87% | 9.91% | 7.54% | 16.35% | 12.41% | 9.33% | Upgrade |
Free Cash Flow Margin | 6.57% | 6.25% | 10.80% | 5.52% | 11.79% | 14.25% | Upgrade |
EBITDA | 1,133 | 1,067 | 1,021 | 993 | 877.7 | 698.6 | Upgrade |
EBITDA Margin | 15.13% | 14.81% | 14.84% | 16.93% | 19.16% | 16.44% | Upgrade |
D&A For EBITDA | 159 | 147 | 159 | 196 | 137 | 171.4 | Upgrade |
EBIT | 974 | 920 | 862 | 797 | 740.7 | 527.2 | Upgrade |
EBIT Margin | 13.01% | 12.77% | 12.53% | 13.59% | 16.17% | 12.40% | Upgrade |
Effective Tax Rate | 18.21% | 18.55% | 25.49% | 23.29% | 22.60% | 22.96% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.