Pop Mart International Group Limited (FRA:735)

FRA:735 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	37,228	14,786	3,117	3,253	7,067	12,025
Market Cap Growth	374.32%	374.32%	-4.16%	-53.97%	-41.23%	-
Enterprise Value	36,249	13,965	2,508	2,621	6,332	11,955
Last Close Price	28.40	10.36	2.15	2.28	4.87	-
PE Ratio	90.01	35.75	22.57	50.41	59.76	183.44
PS Ratio	21.58	8.57	3.88	5.19	11.37	38.21
PB Ratio	25.85	10.27	3.14	3.44	7.49	15.66
P/TBV Ratio	26.67	10.59	3.19	3.52	7.64	15.91
P/FCF Ratio	61.40	24.39	14.66	38.37	103.85	182.10
P/OCF Ratio	56.78	22.55	12.27	26.91	65.53	136.53
EV/Sales Ratio	24.03	8.09	3.12	4.18	10.19	37.98
EV/EBITDA Ratio	61.50	22.98	12.79	24.01	33.88	116.20
EV/EBIT Ratio	73.86	25.17	16.06	36.10	40.19	132.71
EV/FCF Ratio	59.79	23.04	11.80	30.91	93.06	181.03
Debt / Equity Ratio	0.09	0.09	0.10	0.11	0.09	0.05
Debt / EBITDA Ratio	0.19	0.19	0.42	0.65	0.40	0.30
Debt / FCF Ratio	0.21	0.21	0.48	1.19	1.26	0.55
Asset Turnover	1.05	1.05	0.68	0.55	0.59	0.63
Inventory Turnover	3.32	3.32	2.44	1.97	2.67	3.61
Quick Ratio	3.03	3.03	3.65	4.69	5.01	8.66
Current Ratio	3.63	3.63	4.43	5.85	6.18	9.40
Return on Equity (ROE)	35.45%	35.45%	14.77%	6.90%	13.20%	15.57%
Return on Assets (ROA)	21.10%	21.10%	8.25%	3.96%	9.30%	11.19%
Return on Capital (ROIC)	25.67%	25.67%	9.40%	4.42%	10.26%	12.49%
Return on Capital Employed (ROCE)	36.50%	36.50%	14.90%	7.20%	15.70%	11.40%
Earnings Yield	1.11%	2.80%	4.43%	1.98%	1.67%	0.55%
FCF Yield	1.63%	4.10%	6.82%	2.61%	0.96%	0.55%
Dividend Yield	0.35%	1.04%	1.67%	0.52%	0.43%	-
Payout Ratio	12.09%	12.10%	11.24%	46.27%	24.44%	72.13%
Buyback Yield / Dilution	0.63%	0.63%	1.91%	0.89%	-13.84%	-4.91%
Total Shareholder Return	0.98%	1.67%	3.58%	1.41%	-13.40%	-4.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.