Pop Mart International Group Limited (FRA:735)

FRA:735 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	31,568	14,786	3,117	3,253	7,067	12,025
Market Cap Growth	173.26%	374.32%	-4.16%	-53.97%	-41.23%	-
Enterprise Value	30,101	13,965	2,508	2,621	6,332	11,955
Last Close Price	23.60	10.36	2.15	2.28	4.87	-
PE Ratio	39.18	35.75	22.57	50.41	59.76	183.44
PS Ratio	11.88	8.57	3.88	5.19	11.37	38.21
PB Ratio	18.41	10.27	3.14	3.44	7.49	15.66
P/TBV Ratio	19.00	10.59	3.19	3.52	7.64	15.91
P/FCF Ratio	-	24.39	14.66	38.37	103.85	182.10
P/OCF Ratio	-	22.55	12.27	26.91	65.53	136.53
EV/Sales Ratio	11.13	8.09	3.12	4.18	10.19	37.98
EV/EBITDA Ratio	26.40	22.98	12.79	24.01	33.88	116.20
EV/EBIT Ratio	27.59	25.17	16.06	36.10	40.19	132.71
EV/FCF Ratio	-	23.04	11.80	30.91	93.06	181.03
Debt / Equity Ratio	0.10	0.09	0.10	0.11	0.09	0.05
Debt / EBITDA Ratio	0.15	0.19	0.42	0.65	0.40	0.30
Debt / FCF Ratio	-	0.21	0.48	1.19	1.26	0.55
Asset Turnover	1.38	1.05	0.68	0.55	0.59	0.63
Inventory Turnover	4.14	3.32	2.44	1.97	2.67	3.61
Quick Ratio	2.49	3.03	3.65	4.69	5.01	8.66
Current Ratio	3.01	3.63	4.43	5.85	6.18	9.40
Return on Equity (ROE)	61.41%	35.45%	14.77%	6.90%	13.20%	15.57%
Return on Assets (ROA)	34.51%	21.10%	8.25%	3.96%	9.30%	11.19%
Return on Capital (ROIC)	44.49%	25.67%	9.40%	4.42%	10.26%	12.49%
Return on Capital Employed (ROCE)	57.90%	36.50%	14.90%	7.20%	15.70%	11.40%
Earnings Yield	2.55%	2.80%	4.43%	1.98%	1.67%	0.55%
FCF Yield	-	4.10%	6.82%	2.61%	0.96%	0.55%
Dividend Yield	0.40%	1.04%	1.67%	0.52%	0.43%	-
Payout Ratio	-	12.10%	11.24%	46.27%	24.44%	72.13%
Buyback Yield / Dilution	-0.01%	0.63%	1.91%	0.89%	-13.84%	-4.91%
Total Shareholder Return	0.39%	1.67%	3.58%	1.41%	-13.40%	-4.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.