Morguard Corporation (FRA:74S)
Germany · Delayed Price · Currency is EUR 70.00
+0.50 (0.72%)
At close: Nov 28, 2025
Morguard Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 1,073 | 1,068 | 1,162 | 1,079 | 976.61 | 986.37 | Upgrade |
Property Management Fees | 40.16 | 39.68 | 43.57 | 41.34 | 45.3 | 42.08 | Upgrade |
Other Revenue | -0.9 | -0.72 | 4.33 | 1.21 | -29.4 | -11.86 | Upgrade |
| 1,130 | 1,126 | 1,228 | 1,138 | 1,001 | 1,032 | Upgrade | |
Revenue Growth (YoY | -2.13% | -8.30% | 7.95% | 13.67% | -3.03% | -16.62% | Upgrade |
Property Expenses | 600.73 | 589.01 | 654.04 | 619.66 | 568.81 | 554.73 | Upgrade |
Depreciation & Amortization | 8.17 | 11.01 | 23.08 | 26.51 | 32.5 | 35.3 | Upgrade |
Total Operating Expenses | 608.91 | 600.02 | 677.12 | 646.18 | 601.31 | 590.03 | Upgrade |
Operating Income | 521.05 | 526.35 | 551.23 | 491.71 | 399.69 | 442.3 | Upgrade |
Interest Expense | -254.08 | -256.21 | -266.46 | -231.63 | -222.96 | -236.72 | Upgrade |
Interest & Investment Income | 0.19 | 0.19 | 0.26 | 1.13 | 0.96 | 0.33 | Upgrade |
Currency Exchange Gain (Loss) | 0.11 | -0.32 | -0.06 | 0 | 1.37 | -0.06 | Upgrade |
Other Non-Operating Income | -87.25 | -87.75 | 16.64 | 3.84 | 4.89 | -1.11 | Upgrade |
EBT Excluding Unusual Items | 180.03 | 182.25 | 301.61 | 265.05 | 183.95 | 204.74 | Upgrade |
Gain (Loss) on Sale of Investments | 94.91 | -16.26 | -29.38 | 7.31 | 2.92 | 20.02 | Upgrade |
Gain (Loss) on Sale of Assets | - | 150.59 | - | -8.51 | - | 2.07 | Upgrade |
Asset Writedown | -2.42 | -17.85 | -190.65 | -130.15 | 221.68 | -548.51 | Upgrade |
Other Unusual Items | - | -0.26 | - | 1.75 | -0.45 | 1.9 | Upgrade |
Pretax Income | 272.51 | 298.47 | 81.59 | 135.46 | 408.1 | -319.78 | Upgrade |
Income Tax Expense | 59.42 | 58.84 | 23.35 | 23.21 | 151.48 | -69.73 | Upgrade |
Earnings From Continuing Operations | 213.09 | 239.63 | 58.24 | 112.25 | 256.62 | -250.05 | Upgrade |
Minority Interest in Earnings | 13.88 | 22.17 | 15.94 | 10.52 | -6.86 | 151.13 | Upgrade |
Net Income | 226.98 | 261.8 | 74.18 | 122.77 | 249.76 | -98.92 | Upgrade |
Net Income to Common | 226.98 | 261.8 | 74.18 | 122.77 | 249.76 | -98.92 | Upgrade |
Net Income Growth | 14.43% | 252.94% | -39.58% | -50.84% | - | - | Upgrade |
Basic Shares Outstanding | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Diluted Shares Outstanding | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | -0.80% | -0.89% | -1.59% | -0.20% | -0.93% | -0.71% | Upgrade |
EPS (Basic) | 21.16 | 24.23 | 6.80 | 11.08 | 22.50 | -8.83 | Upgrade |
EPS (Diluted) | 21.16 | 24.23 | 6.80 | 11.08 | 22.50 | -8.83 | Upgrade |
EPS Growth | 15.35% | 256.11% | -38.61% | -50.75% | - | - | Upgrade |
Dividend Per Share | 0.800 | 0.650 | 0.600 | 0.600 | 0.600 | 0.600 | Upgrade |
Dividend Growth | 33.33% | 8.33% | - | - | - | - | Upgrade |
Operating Margin | 46.11% | 46.73% | 44.88% | 43.21% | 39.93% | 42.84% | Upgrade |
Profit Margin | 20.09% | 23.24% | 6.04% | 10.79% | 24.95% | -9.58% | Upgrade |
EBITDA | 529.22 | 537.36 | 574.31 | 518.22 | 432.14 | 477.54 | Upgrade |
EBITDA Margin | 46.84% | 47.71% | 46.76% | 45.54% | 43.17% | 46.26% | Upgrade |
D&A For Ebitda | 8.17 | 11.01 | 23.08 | 26.51 | 32.44 | 35.24 | Upgrade |
EBIT | 521.05 | 526.35 | 551.23 | 491.71 | 399.69 | 442.3 | Upgrade |
EBIT Margin | 46.11% | 46.73% | 44.88% | 43.21% | 39.93% | 42.84% | Upgrade |
Funds From Operations (FFO) | 227.65 | 206.65 | 214.12 | 211.6 | 187.92 | 161.2 | Upgrade |
Adjusted Funds From Operations (AFFO) | - | 206.65 | 214.12 | 211.6 | 187.92 | 161.2 | Upgrade |
FFO Payout Ratio | 3.75% | 3.38% | 3.03% | 3.13% | 3.51% | 4.10% | Upgrade |
Effective Tax Rate | 21.80% | 19.71% | 28.62% | 17.13% | 37.12% | - | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.