Morguard Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	760	769	842	785	857	1,053
Market Cap Growth	-5.78%	-8.62%	7.25%	-8.39%	-18.58%	27.91%
Enterprise Value	4,512	4,575	4,894	5,257	5,519	5,616
Last Close Price	70.50	71.00	73.98	69.61	75.59	86.42
PE Ratio	7.00	7.08	4.79	15.45	10.10	6.07
PS Ratio	1.09	1.10	1.11	0.93	1.09	1.51
PB Ratio	0.26	0.26	0.27	0.26	0.28	0.36
P/OCF Ratio	5.71	5.78	5.01	3.85	4.90	5.71
EV/Sales Ratio	6.47	6.55	6.47	6.25	7.02	8.07
EV/EBITDA Ratio	13.73	13.90	13.57	13.36	15.40	18.70
EV/EBIT Ratio	13.91	14.08	13.85	13.92	16.24	20.22
Debt / Equity Ratio	1.23	1.23	1.24	1.43	1.43	1.51
Debt / EBITDA Ratio	11.05	11.05	10.93	10.79	12.07	14.57
Net Debt / Equity Ratio	1.19	1.19	1.21	1.40	1.40	1.47
Net Debt / EBITDA Ratio	10.70	10.70	10.67	10.59	11.85	14.17
Asset Turnover	0.10	0.10	0.10	0.11	0.10	0.09
Quick Ratio	0.16	0.16	0.16	0.09	0.13	0.22
Current Ratio	0.28	0.28	0.19	0.30	0.23	0.26
Return on Equity (ROE)	3.77%	3.77%	5.29%	1.33%	2.62%	6.35%
Return on Assets (ROA)	2.77%	2.77%	2.81%	2.95%	2.65%	2.22%
Return on Invested Capital (ROIC)	3.65%	3.67%	4.00%	3.72%	3.86%	2.43%
Earnings Yield	14.29%	14.12%	20.87%	6.47%	9.90%	16.49%
Dividend Yield	0.71%	0.70%	0.59%	0.59%	0.55%	0.48%
Payout Ratio	4.87%	4.87%	2.67%	8.75%	5.39%	2.64%
Buyback Yield / Dilution	0.98%	0.98%	0.89%	1.59%	0.20%	0.93%
Total Shareholder Return	1.69%	1.68%	1.48%	2.18%	0.75%	1.41%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.