PKSHA Technology Inc. (FRA:762)
Germany · Delayed Price · Currency is EUR 18.20
-0.30 (-1.62%)
At close: Dec 1, 2025
PKSHA Technology Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2017 - 2020 |
| 21,771 | 16,893 | 13,908 | 11,509 | 8,727 | Upgrade | |
Revenue Growth (YoY) | 28.88% | 21.46% | 20.84% | 31.88% | 18.04% | Upgrade |
Cost of Revenue | 10,928 | 8,362 | 6,984 | 5,775 | 5,141 | Upgrade |
Gross Profit | 10,843 | 8,531 | 6,924 | 5,734 | 3,586 | Upgrade |
Selling, General & Admin | 6,921 | 4,604 | 4,156 | 3,293 | 2,565 | Upgrade |
Research & Development | - | 149 | - | - | - | Upgrade |
Amortization of Goodwill & Intangibles | - | - | 693 | 482 | 307 | Upgrade |
Other Operating Expenses | -1,366 | -87 | - | - | - | Upgrade |
Operating Expenses | 5,555 | 5,295 | 5,205 | 4,169 | 2,872 | Upgrade |
Operating Income | 5,288 | 3,236 | 1,719 | 1,565 | 714 | Upgrade |
Interest Expense | -681 | -35 | -35 | -42 | -26 | Upgrade |
Interest & Investment Income | 19 | 34 | 66 | 65 | 37 | Upgrade |
Earnings From Equity Investments | 48 | 23 | 77 | -10 | -18 | Upgrade |
Other Non Operating Income (Expenses) | - | 1 | 18 | -28 | -72 | Upgrade |
EBT Excluding Unusual Items | 4,674 | 3,259 | 1,845 | 1,550 | 635 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 1,455 | -2 | -36 | Upgrade |
Asset Writedown | - | 83 | - | -1 | -5 | Upgrade |
Other Unusual Items | - | - | -1,395 | - | -11 | Upgrade |
Pretax Income | 4,674 | 3,342 | 1,905 | 1,547 | 583 | Upgrade |
Income Tax Expense | 1,933 | 1,240 | 1,119 | 670 | 418 | Upgrade |
Earnings From Continuing Operations | 2,741 | 2,102 | 786 | 877 | 165 | Upgrade |
Minority Interest in Earnings | -58 | -2 | -26 | -41 | -18 | Upgrade |
Net Income | 2,683 | 2,100 | 760 | 836 | 147 | Upgrade |
Net Income to Common | 2,683 | 2,100 | 760 | 836 | 147 | Upgrade |
Net Income Growth | 27.76% | 176.32% | -9.09% | 468.71% | -91.61% | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 30 | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 32 | Upgrade |
Shares Change (YoY) | -0.08% | -0.36% | -0.98% | -0.38% | -0.54% | Upgrade |
EPS (Basic) | 86.47 | 67.78 | 24.80 | 27.36 | 4.83 | Upgrade |
EPS (Diluted) | 86.44 | 67.61 | 24.39 | 26.57 | 4.67 | Upgrade |
EPS Growth | 27.85% | 177.20% | -8.21% | 468.95% | -91.54% | Upgrade |
Free Cash Flow | 4,949 | 2,796 | 2,143 | 2,480 | 16 | Upgrade |
Free Cash Flow Per Share | 159.44 | 90.01 | 68.74 | 78.77 | 0.51 | Upgrade |
Gross Margin | 49.80% | 50.50% | 49.78% | 49.82% | 41.09% | Upgrade |
Operating Margin | 24.29% | 19.16% | 12.36% | 13.60% | 8.18% | Upgrade |
Profit Margin | 12.32% | 12.43% | 5.46% | 7.26% | 1.68% | Upgrade |
Free Cash Flow Margin | 22.73% | 16.55% | 15.41% | 21.55% | 0.18% | Upgrade |
EBITDA | 7,274 | 4,937 | 3,352 | 3,028 | 1,510 | Upgrade |
EBITDA Margin | 33.41% | 29.23% | 24.10% | 26.31% | 17.30% | Upgrade |
D&A For EBITDA | 1,986 | 1,701 | 1,633 | 1,463 | 796 | Upgrade |
EBIT | 5,288 | 3,236 | 1,719 | 1,565 | 714 | Upgrade |
EBIT Margin | 24.29% | 19.16% | 12.36% | 13.60% | 8.18% | Upgrade |
Effective Tax Rate | 41.36% | 37.10% | 58.74% | 43.31% | 71.70% | Upgrade |
Advertising Expenses | - | 299 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.