Cogeco Inc. (FRA:76E)
Germany flag Germany · Delayed Price · Currency is EUR
39.20
+0.40 (1.03%)
At close: Dec 1, 2025

Cogeco Statistics

Total Valuation

Cogeco has a market cap or net worth of EUR 373.15 million. The enterprise value is 4.91 billion.

Market Cap373.15M
Enterprise Value 4.91B

Important Dates

The next estimated earnings date is Monday, January 12, 2026.

Earnings Date Jan 12, 2026
Ex-Dividend Date Nov 12, 2025

Share Statistics

Current Share Class 7.90M
Shares Outstanding n/a
Shares Change (YoY) -14.80%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 1.85%
Owned by Institutions (%) 19.94%
Float 7.72M

Valuation Ratios

The trailing PE ratio is 7.06.

PE Ratio 7.06
Forward PE n/a
PS Ratio 0.20
PB Ratio 0.17
P/TBV Ratio n/a
P/FCF Ratio 1.14
P/OCF Ratio 0.53
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.49, with an EV/FCF ratio of 14.95.

EV / Earnings 92.80
EV / Sales 2.65
EV / EBITDA 5.49
EV / EBIT 10.88
EV / FCF 14.95

Financial Position

The company has a current ratio of 0.49, with a Debt / Equity ratio of 1.31.

Current Ratio 0.49
Quick Ratio 0.40
Debt / Equity 1.31
Debt / EBITDA 3.24
Debt / FCF 8.94
Interest Coverage 2.65

Financial Efficiency

Return on equity (ROE) is 9.61% and return on invested capital (ROIC) is 5.50%.

Return on Equity (ROE) 9.61%
Return on Assets (ROA) 4.68%
Return on Invested Capital (ROIC) 5.50%
Return on Capital Employed (ROCE) 7.96%
Revenue Per Employee 425,433
Profits Per Employee 12,017
Employee Count 4,400
Asset Turnover 0.31
Inventory Turnover n/a

Taxes

In the past 12 months, Cogeco has paid 54.48 million in taxes.

Income Tax 54.48M
Effective Tax Rate 20.71%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average 36.92
200-Day Moving Average 38.19
Relative Strength Index (RSI) 63.52
Average Volume (20 Days) 1

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Cogeco had revenue of EUR 1.87 billion and earned 52.87 million in profits. Earnings per share was 5.48.

Revenue1.87B
Gross Profit 904.12M
Operating Income 456.12M
Pretax Income 263.05M
Net Income 52.87M
EBITDA 894.02M
EBIT 456.12M
Earnings Per Share (EPS) 5.48
Full Income Statement

Balance Sheet

The company has 47.03 million in cash and 2.93 billion in debt, giving a net cash position of -2.89 billion.

Cash & Cash Equivalents 47.03M
Total Debt 2.93B
Net Cash -2.89B
Net Cash Per Share n/a
Equity (Book Value) 2.24B
Book Value Per Share 56.53
Working Capital -184.52M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 701.22 million and capital expenditures -372.93 million, giving a free cash flow of 328.29 million.

Operating Cash Flow 701.22M
Capital Expenditures -372.93M
Free Cash Flow 328.29M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 48.30%, with operating and profit margins of 24.37% and 2.82%.

Gross Margin 48.30%
Operating Margin 24.37%
Pretax Margin 14.05%
Profit Margin 2.82%
EBITDA Margin 47.76%
EBIT Margin 24.37%
FCF Margin 17.54%

Dividends & Yields

This stock pays an annual dividend of 2.38, which amounts to a dividend yield of 6.13%.

Dividend Per Share 2.38
Dividend Yield 6.13%
Dividend Growth (YoY) 0.76%
Years of Dividend Growth 5
Payout Ratio 40.82%
Buyback Yield 14.80%
Shareholder Yield 20.94%
Earnings Yield 14.17%
FCF Yield 87.98%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Cogeco has an Altman Z-Score of 0.68 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.68
Piotroski F-Score 6