Kyosan Electric Manufacturing Co., Ltd. (FRA:7B4)
Germany · Delayed Price · Currency is EUR 4.200
+0.060 (1.45%)
Last updated: Feb 20, 2026, 8:08 AM CET
FRA:7B4 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 88,500 | 85,367 | 70,525 | 72,327 | 72,916 | 62,218 |
Revenue Growth (YoY) | 13.49% | 21.04% | -2.49% | -0.81% | 17.19% | -14.55% |
Cost of Revenue | 69,402 | 66,641 | 56,232 | 57,644 | 58,244 | 48,804 |
Gross Profit | 19,098 | 18,726 | 14,293 | 14,683 | 14,672 | 13,414 |
Selling, General & Admin | 12,898 | 12,263 | 11,409 | 12,077 | 11,240 | 11,781 |
Operating Expenses | 13,319 | 12,613 | 11,801 | 12,475 | 11,702 | 12,199 |
Operating Income | 5,779 | 6,113 | 2,492 | 2,208 | 2,970 | 1,215 |
Interest Expense | -438 | -276 | -142 | -137 | -172 | -202 |
Interest & Investment Income | 196 | 180 | 185 | 202 | 215 | 260 |
Earnings From Equity Investments | 514 | 466 | 348 | 226 | 104 | 223 |
Currency Exchange Gain (Loss) | 12 | -101 | 86 | 26 | 141 | 82 |
Other Non Operating Income (Expenses) | 179 | 263 | 290 | 158 | 209 | 88 |
EBT Excluding Unusual Items | 6,242 | 6,645 | 3,259 | 2,683 | 3,467 | 1,666 |
Gain (Loss) on Sale of Investments | 760 | 244 | 1,855 | 230 | 838 | 174 |
Gain (Loss) on Sale of Assets | -1 | -4 | -23 | -109 | 3 | -200 |
Asset Writedown | -29 | -29 | - | - | - | - |
Legal Settlements | - | - | - | - | -220 | - |
Other Unusual Items | - | - | - | - | 12,387 | -11,229 |
Pretax Income | 7,161 | 6,856 | 5,091 | 2,804 | 16,475 | -9,589 |
Income Tax Expense | 2,393 | 2,073 | 1,657 | 734 | 4,616 | -1,668 |
Net Income | 4,768 | 4,783 | 3,434 | 2,070 | 11,859 | -7,921 |
Net Income to Common | 4,768 | 4,783 | 3,434 | 2,070 | 11,859 | -7,921 |
Net Income Growth | 19.44% | 39.28% | 65.89% | -82.55% | - | - |
Shares Outstanding (Basic) | 62 | 63 | 63 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 62 | 63 | 63 | 63 | 63 | 63 |
Shares Change (YoY) | -0.80% | - | - | - | - | - |
EPS (Basic) | 76.64 | 76.26 | 54.75 | 33.01 | 189.09 | -126.30 |
EPS (Diluted) | 76.64 | 76.26 | 54.75 | 33.01 | 189.09 | -126.30 |
EPS Growth | 20.41% | 39.28% | 65.89% | -82.55% | - | - |
Free Cash Flow | 5,380 | 2,785 | -6,733 | -4,528 | 13,010 | -3,616 |
Free Cash Flow Per Share | 86.48 | 44.41 | -107.36 | -72.20 | 207.44 | -57.66 |
Dividend Per Share | 23.000 | 23.000 | 20.000 | 18.000 | 18.000 | 15.000 |
Dividend Growth | 15.00% | 15.00% | 11.11% | - | 20.00% | -11.77% |
Gross Margin | 21.58% | 21.94% | 20.27% | 20.30% | 20.12% | 21.56% |
Operating Margin | 6.53% | 7.16% | 3.53% | 3.05% | 4.07% | 1.95% |
Profit Margin | 5.39% | 5.60% | 4.87% | 2.86% | 16.26% | -12.73% |
Free Cash Flow Margin | 6.08% | 3.26% | -9.55% | -6.26% | 17.84% | -5.81% |
EBITDA | 7,693 | 8,038 | 4,364 | 4,125 | 4,902 | 3,045 |
EBITDA Margin | 8.69% | 9.42% | 6.19% | 5.70% | 6.72% | 4.89% |
D&A For EBITDA | 1,914 | 1,925 | 1,872 | 1,917 | 1,932 | 1,830 |
EBIT | 5,779 | 6,113 | 2,492 | 2,208 | 2,970 | 1,215 |
EBIT Margin | 6.53% | 7.16% | 3.53% | 3.05% | 4.07% | 1.95% |
Effective Tax Rate | 33.42% | 30.24% | 32.55% | 26.18% | 28.02% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.