PT Eagle High Plantations Tbk (FRA:7B7)
Germany · Delayed Price · Currency is EUR 0.0060
0.00 (0.00%)
At close: Jan 26, 2026
FRA:7B7 Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,567,396 | 4,302,676 | 4,204,612 | 4,574,124 | 2,938,338 | 2,198,666 | |
Revenue Growth (YoY) | 42.07% | 2.33% | -8.08% | 55.67% | 33.64% | -12.50% |
Cost of Revenue | 4,024,748 | 3,047,251 | 3,133,695 | 3,507,182 | 2,313,816 | 2,155,759 |
Gross Profit | 1,542,648 | 1,255,425 | 1,070,917 | 1,066,942 | 624,522 | 42,907 |
Selling, General & Admin | 343,151 | 327,918 | 353,680 | 370,349 | 346,641 | 342,592 |
Operating Expenses | 343,151 | 327,918 | 353,680 | 370,349 | 346,641 | 342,592 |
Operating Income | 1,199,497 | 927,507 | 717,237 | 696,593 | 277,881 | -299,685 |
Interest Expense | -432,117 | -479,195 | -564,138 | -581,611 | -715,693 | -907,156 |
Interest & Investment Income | 2,610 | 3,549 | 6,936 | 6,708 | 6,893 | 7,652 |
Currency Exchange Gain (Loss) | -763 | -596 | 252 | -38 | -57 | -447 |
Other Non Operating Income (Expenses) | -39,905 | 14,841 | -66,011 | -16,310 | -42,016 | -45,477 |
EBT Excluding Unusual Items | 729,322 | 466,106 | 94,276 | 105,342 | -472,992 | -1,245,113 |
Gain (Loss) on Sale of Assets | 41 | - | -218,429 | -220,272 | -1,597,267 | - |
Other Unusual Items | - | - | - | - | 143,364 | 95,053 |
Pretax Income | 729,363 | 466,106 | -124,153 | -114,930 | -1,926,895 | -1,150,060 |
Income Tax Expense | 356,728 | 193,974 | -284,123 | -127,565 | -509,601 | -41,671 |
Earnings From Continuing Operations | 372,635 | 272,132 | 159,970 | 12,635 | -1,417,294 | -1,108,389 |
Minority Interest in Earnings | -19,972 | -11,922 | 17,055 | 4,843 | 13,827 | 27,288 |
Net Income | 352,663 | 260,210 | 177,025 | 17,478 | -1,403,467 | -1,081,101 |
Net Income to Common | 352,663 | 260,210 | 177,025 | 17,478 | -1,403,467 | -1,081,101 |
Net Income Growth | 49.51% | 46.99% | 912.85% | - | - | - |
Shares Outstanding (Basic) | 31,122 | 31,122 | 31,177 | 31,386 | 31,525 | 31,525 |
Shares Outstanding (Diluted) | 31,122 | 31,122 | 31,177 | 31,386 | 31,525 | 31,525 |
Shares Change (YoY) | 0.80% | -0.17% | -0.67% | -0.44% | - | - |
EPS (Basic) | 11.33 | 8.36 | 5.68 | 0.56 | -44.52 | -34.29 |
EPS (Diluted) | 11.33 | 8.36 | 5.68 | 0.56 | -44.52 | -34.29 |
EPS Growth | 48.32% | 47.25% | 919.64% | - | - | - |
Free Cash Flow | 1,081,978 | 708,691 | 331,575 | 293,271 | 145,508 | 153,418 |
Free Cash Flow Per Share | 34.77 | 22.77 | 10.63 | 9.34 | 4.62 | 4.87 |
Gross Margin | 27.71% | 29.18% | 25.47% | 23.33% | 21.25% | 1.95% |
Operating Margin | 21.55% | 21.56% | 17.06% | 15.23% | 9.46% | -13.63% |
Profit Margin | 6.33% | 6.05% | 4.21% | 0.38% | -47.76% | -49.17% |
Free Cash Flow Margin | 19.43% | 16.47% | 7.89% | 6.41% | 4.95% | 6.98% |
EBITDA | 1,776,795 | 1,380,685 | 1,107,837 | 1,116,898 | 797,706 | 350,133 |
EBITDA Margin | 31.91% | 32.09% | 26.35% | 24.42% | 27.15% | 15.93% |
D&A For EBITDA | 577,298 | 453,178 | 390,600 | 420,305 | 519,825 | 649,818 |
EBIT | 1,199,497 | 927,507 | 717,237 | 696,593 | 277,881 | -299,685 |
EBIT Margin | 21.55% | 21.56% | 17.06% | 15.23% | 9.46% | -13.63% |
Effective Tax Rate | 48.91% | 41.62% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.