Ardagh Metal Packaging S.A. (FRA:7JZ)
Germany · Delayed Price · Currency is EUR 3.400
-0.020 (-0.58%)
Last updated: Jul 31, 2025
Accolade Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
| 5,231 | 4,908 | 4,812 | 4,689 | 4,055 | 3,451 | Upgrade | |
Revenue Growth (YoY) | 8.39% | 1.99% | 2.62% | 15.63% | 17.50% | 3.20% | Upgrade |
Cost of Revenue | 4,592 | 4,310 | 4,246 | 4,096 | 3,409 | 2,896 | Upgrade |
Gross Profit | 639 | 598 | 566 | 593 | 646 | 555 | Upgrade |
Selling, General & Admin | 284 | 288 | 246 | 192 | 179 | 179 | Upgrade |
Operating Expenses | 419 | 428 | 389 | 330 | 330 | 328 | Upgrade |
Operating Income | 220 | 170 | 177 | 263 | 316 | 227 | Upgrade |
Interest Expense | -178 | -165 | -156 | -125 | -123 | -152 | Upgrade |
Currency Exchange Gain (Loss) | -1 | - | -6 | -3 | -49 | 88 | Upgrade |
Other Non Operating Income (Expenses) | -33 | -35 | -38 | -7 | -3 | -3 | Upgrade |
EBT Excluding Unusual Items | 8 | -30 | -23 | 128 | 141 | 160 | Upgrade |
Merger & Restructuring Charges | 4 | 4 | -46 | -14 | - | - | Upgrade |
Asset Writedown | -6 | 4 | -18 | - | - | - | Upgrade |
Other Unusual Items | 27 | 32 | 16 | 142 | -329 | -20 | Upgrade |
Pretax Income | 33 | 10 | -71 | 256 | -188 | 140 | Upgrade |
Income Tax Expense | 26 | 13 | -21 | 19 | 22 | 29 | Upgrade |
Net Income | 7 | -3 | -50 | 237 | -210 | 111 | Upgrade |
Preferred Dividends & Other Adjustments | 24 | 24 | 24 | 11 | - | - | Upgrade |
Net Income to Common | -17 | -27 | -74 | 226 | -210 | 111 | Upgrade |
Shares Outstanding (Basic) | 598 | 598 | 598 | 601 | 539 | 494 | Upgrade |
Shares Outstanding (Diluted) | 598 | 598 | 598 | 601 | 539 | 494 | Upgrade |
Shares Change (YoY) | 0.03% | 0.02% | -0.57% | 11.54% | 9.11% | - | Upgrade |
EPS (Basic) | -0.03 | -0.05 | -0.12 | 0.38 | -0.39 | 0.22 | Upgrade |
EPS (Diluted) | -0.03 | -0.05 | -0.12 | 0.38 | -0.39 | 0.22 | Upgrade |
Free Cash Flow | 305 | 283 | 248 | -380 | -221 | 71 | Upgrade |
Free Cash Flow Per Share | 0.51 | 0.47 | 0.41 | -0.63 | -0.41 | 0.14 | Upgrade |
Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | - | - | Upgrade |
Gross Margin | 12.22% | 12.18% | 11.76% | 12.65% | 15.93% | 16.08% | Upgrade |
Operating Margin | 4.21% | 3.46% | 3.68% | 5.61% | 7.79% | 6.58% | Upgrade |
Profit Margin | -0.33% | -0.55% | -1.54% | 4.82% | -5.18% | 3.22% | Upgrade |
Free Cash Flow Margin | 5.83% | 5.77% | 5.15% | -8.10% | -5.45% | 2.06% | Upgrade |
EBITDA | 660 | 611 | 588 | 622 | 659 | 542 | Upgrade |
EBITDA Margin | 12.62% | 12.45% | 12.22% | 13.26% | 16.25% | 15.71% | Upgrade |
D&A For EBITDA | 440 | 441 | 411 | 359 | 343 | 315 | Upgrade |
EBIT | 220 | 170 | 177 | 263 | 316 | 227 | Upgrade |
EBIT Margin | 4.21% | 3.46% | 3.68% | 5.61% | 7.79% | 6.58% | Upgrade |
Effective Tax Rate | 78.79% | 130.00% | - | 7.42% | - | 20.71% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.