Sealand Capital Galaxy Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	0.15	0.12	0.13	0.23	0.18	0.69
Revenue	0.15	0.12	0.13	0.23	0.18	0.69
Revenue Growth (YoY)	9.89%	-3.17%	-44.52%	27.63%	-74.34%	44.51%
Cost of Revenue	0.08	0.06	0.07	0.13	0.16	0.48
Gross Profit	0.07	0.06	0.05	0.09	0.02	0.21
Selling, General & Admin	0.57	0.41	0.54	0.45	1.05	0.79
Operating Expenses	0.57	0.41	0.54	0.45	1.14	0.79
Operating Income	-0.5	-0.35	-0.48	-0.36	-1.13	-0.57
Interest Expense	-0.05	-0	-0	-0	-0	-0
Interest & Investment Income	-	-	-	0	0	0
Earnings From Equity Investments	-	-	-	-	0	0
Other Non Operating Income (Expenses)	0	0	0.02	0.02	0.09	0.05
EBT Excluding Unusual Items	-0.55	-0.35	-0.47	-0.34	-1.04	-0.53
Gain (Loss) on Sale of Assets	-	-	0.04	0.16	-	-
Other Unusual Items	-	-	-	-	0	0
Pretax Income	-0.55	-0.35	-0.43	-0.18	-1.03	-0.52
Income Tax Expense	-	-	-	-	-	0
Earnings From Continuing Operations	-0.55	-0.35	-0.43	-0.18	-1.03	-0.53
Net Income to Company	-0.55	-0.35	-0.43	-0.18	-1.03	-0.53
Minority Interest in Earnings	-0	-0	0.01	0	0.07	0.01
Net Income	-0.55	-0.35	-0.41	-0.18	-0.96	-0.52
Net Income to Common	-0.55	-0.35	-0.41	-0.18	-0.96	-0.52
Shares Outstanding (Basic)	810	734	716	602	596	510
Shares Outstanding (Diluted)	810	734	716	602	596	510
Shares Change (YoY)	13.11%	2.52%	18.81%	1.14%	16.84%	1.15%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-0.61	-0.02	0	0.21	-0.1	0.02
Free Cash Flow Per Share	-0.00	-	-	-	-	-
Gross Margin	45.44%	46.86%	42.85%	40.92%	9.25%	30.63%
Operating Margin	-336.05%	-289.40%	-384.48%	-157.10%	-633.42%	-82.92%
Profit Margin	-368.11%	-289.79%	-329.30%	-78.10%	-541.73%	-74.42%
Free Cash Flow Margin	-407.73%	-16.72%	2.15%	93.03%	-57.18%	2.36%
EBITDA	-	-	-0.48	-0.35	-1.12	-0.53
EBITDA Margin	-	-	-	-156.49%	-	-77.23%
D&A For EBITDA	-	-	0	0	0	0.04
EBIT	-0.5	-0.35	-0.48	-0.36	-1.13	-0.57
EBIT Margin	-	-289.40%	-	-157.10%	-	-82.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.