EcoRub AB (publ) (FRA:7M8)
Germany · Delayed Price · Currency is EUR 0.0002
0.00 (0.00%)
At close: Nov 28, 2025
EcoRub AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 12.65 | 11.76 | 11.03 | 4.32 | 3.89 | 4.47 | Upgrade |
Other Revenue | 2.13 | 2.18 | 2.95 | 2.67 | 0.28 | - | Upgrade |
| 14.78 | 13.94 | 13.98 | 6.99 | 4.17 | 4.47 | Upgrade | |
Revenue Growth (YoY) | 14.67% | -0.29% | 99.98% | 67.53% | -6.63% | 56.07% | Upgrade |
Cost of Revenue | 3.36 | 3.01 | 4.6 | 2.13 | 1.35 | 1.07 | Upgrade |
Gross Profit | 11.42 | 10.93 | 9.37 | 4.86 | 2.83 | 3.4 | Upgrade |
Selling, General & Admin | 19.32 | 16.93 | 17.48 | 13.55 | 10.61 | 9 | Upgrade |
Other Operating Expenses | 0.08 | - | - | - | - | -0.01 | Upgrade |
Operating Expenses | 24.25 | 21.48 | 20.42 | 15.06 | 11.5 | 10.11 | Upgrade |
Operating Income | -12.84 | -10.55 | -11.05 | -10.2 | -8.68 | -6.71 | Upgrade |
Interest Expense | -0.06 | -0.08 | -1.25 | -0.73 | -0.62 | -0.12 | Upgrade |
Interest & Investment Income | 0.03 | 0.05 | 0 | 0 | 0 | 0 | Upgrade |
Other Non Operating Income (Expenses) | -0.14 | -0.14 | -0.42 | -0.47 | -0.62 | -0.24 | Upgrade |
EBT Excluding Unusual Items | -13 | -10.71 | -12.72 | -11.4 | -9.91 | -7.07 | Upgrade |
Pretax Income | -13 | -10.71 | -12.72 | -11.4 | -9.91 | -7.07 | Upgrade |
Income Tax Expense | -0.09 | -0.05 | -0 | -0.01 | -0.01 | -0 | Upgrade |
Net Income | -12.91 | -10.66 | -12.71 | -11.38 | -9.9 | -7.07 | Upgrade |
Net Income to Common | -12.91 | -10.66 | -12.71 | -11.38 | -9.9 | -7.07 | Upgrade |
Shares Outstanding (Basic) | 521 | 390 | 346 | 296 | 255 | 160 | Upgrade |
Shares Outstanding (Diluted) | 521 | 390 | 346 | 296 | 255 | 160 | Upgrade |
Shares Change (YoY) | 25.04% | 12.92% | 16.67% | 16.38% | 58.87% | 12.93% | Upgrade |
EPS (Basic) | -0.02 | -0.03 | -0.04 | -0.04 | -0.04 | -0.04 | Upgrade |
EPS (Diluted) | -0.02 | -0.03 | -0.04 | -0.04 | -0.04 | -0.04 | Upgrade |
Free Cash Flow | - | -15.34 | -14.3 | -20.2 | -10.01 | -6.01 | Upgrade |
Free Cash Flow Per Share | - | -0.04 | -0.04 | -0.07 | -0.04 | -0.04 | Upgrade |
Gross Margin | 77.23% | 78.41% | 67.06% | 69.48% | 67.76% | 76.00% | Upgrade |
Operating Margin | -86.85% | -75.68% | -79.01% | -145.94% | -207.90% | -150.18% | Upgrade |
Profit Margin | -87.33% | -76.45% | -90.94% | -162.84% | -237.29% | -158.13% | Upgrade |
Free Cash Flow Margin | - | -110.03% | -102.27% | -288.95% | -239.94% | -134.57% | Upgrade |
EBITDA | -9.03 | -5.96 | -8.12 | -8.69 | -7.78 | -5.59 | Upgrade |
EBITDA Margin | -61.10% | -42.75% | -58.10% | -124.35% | -186.57% | -125.11% | Upgrade |
D&A For EBITDA | 3.81 | 4.59 | 2.92 | 1.51 | 0.89 | 1.12 | Upgrade |
EBIT | -12.84 | -10.55 | -11.05 | -10.2 | -8.68 | -6.71 | Upgrade |
EBIT Margin | -86.85% | -75.68% | -79.01% | -145.94% | -207.90% | -150.18% | Upgrade |
Revenue as Reported | 14.39 | 14.22 | 14 | 7.77 | 4.17 | 4.48 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.