Modern Land (China) Co., Limited (FRA:7PJ)
Germany · Delayed Price · Currency is EUR 0.0010
0.00 (0.00%)
Last updated: Jan 28, 2026, 8:07 AM CET
Modern Land (China) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,547 | 3,133 | 5,704 | 5,604 | 11,450 | 15,741 | |
Revenue Growth (YoY) | -24.52% | -45.07% | 1.78% | -51.06% | -27.26% | 8.17% |
Cost of Revenue | 2,822 | 3,589 | 10,148 | 6,719 | 10,695 | 11,802 |
Gross Profit | -275.11 | -455.57 | -4,444 | -1,115 | 755 | 3,938 |
Selling, General & Admin | 274.98 | 302.81 | 567.94 | 797.64 | 1,336 | 1,296 |
Operating Expenses | 274.98 | 302.81 | 567.94 | 797.64 | 1,336 | 1,296 |
Operating Income | -550.09 | -758.38 | -5,012 | -1,913 | -581.23 | 2,642 |
Interest Expense | -2,250 | -2,234 | -2,853 | -375.69 | -404 | -410.18 |
Interest & Investment Income | 17.69 | 18.02 | 19.08 | 10.32 | 67.97 | - |
Earnings From Equity Investments | 1.45 | -57.7 | -35.66 | -200.16 | -37.94 | 76.38 |
Currency Exchange Gain (Loss) | -60.07 | -193.31 | -119.8 | -845.59 | 161.87 | 384.01 |
Other Non Operating Income (Expenses) | -1,318 | -2,244 | -5,616 | -424.06 | -340.92 | 91.3 |
EBT Excluding Unusual Items | -4,159 | -5,470 | -13,617 | -3,748 | -1,134 | 2,784 |
Gain (Loss) on Sale of Investments | - | - | -807.99 | 0.01 | 4.18 | - |
Gain (Loss) on Sale of Assets | 125.57 | -1,240 | -563.9 | -929.17 | -67.06 | - |
Asset Writedown | -318.31 | -318.31 | -83.86 | -26.15 | -43.52 | 82.81 |
Other Unusual Items | -99.23 | -134.63 | -456.54 | 36.19 | -321.81 | - |
Pretax Income | -4,451 | -7,162 | -15,529 | -4,667 | -1,562 | 2,867 |
Income Tax Expense | 216.07 | 397.41 | 358.51 | 238.17 | 767.29 | 1,750 |
Earnings From Continuing Operations | -4,667 | -7,560 | -15,888 | -4,905 | -2,330 | 1,117 |
Minority Interest in Earnings | -106.02 | 101.06 | 1,575 | 451.25 | 275.12 | -377.98 |
Net Income | -4,773 | -7,459 | -14,313 | -4,454 | -2,055 | 739 |
Net Income to Common | -4,773 | -7,459 | -14,313 | -4,454 | -2,055 | 739 |
Net Income Growth | - | - | - | - | - | 1.14% |
Shares Outstanding (Basic) | 2,795 | 2,795 | 2,795 | 2,795 | 2,795 | 2,795 |
Shares Outstanding (Diluted) | 2,795 | 2,795 | 2,795 | 2,795 | 2,795 | 2,797 |
Shares Change (YoY) | - | - | - | - | -0.08% | 0.07% |
EPS (Basic) | -1.71 | -2.67 | -5.12 | -1.59 | -0.74 | 0.26 |
EPS (Diluted) | -1.71 | -2.67 | -5.12 | -1.59 | -0.74 | 0.26 |
EPS Growth | - | - | - | - | - | 1.15% |
Free Cash Flow | -126.39 | -394.43 | -862.26 | 815.89 | -5,336 | -633.38 |
Free Cash Flow Per Share | -0.04 | -0.14 | -0.31 | 0.29 | -1.91 | -0.23 |
Dividend Per Share | - | - | - | - | - | 0.064 |
Dividend Growth | - | - | - | - | - | -0.87% |
Gross Margin | -10.80% | -14.54% | -77.92% | -19.89% | 6.59% | 25.02% |
Operating Margin | -21.60% | -24.20% | -87.87% | -34.13% | -5.08% | 16.79% |
Profit Margin | -187.44% | -238.05% | -250.94% | -79.48% | -17.95% | 4.70% |
Free Cash Flow Margin | -4.96% | -12.59% | -15.12% | 14.56% | -46.60% | -4.02% |
EBITDA | -509.22 | -715.32 | -4,985 | -1,890 | -557.25 | 2,672 |
EBITDA Margin | -20.00% | -22.83% | -87.40% | -33.73% | -4.87% | 16.98% |
D&A For EBITDA | 40.88 | 43.07 | 27.17 | 22.59 | 23.99 | 29.75 |
EBIT | -550.09 | -758.38 | -5,012 | -1,913 | -581.23 | 2,642 |
EBIT Margin | -21.60% | -24.20% | -87.87% | -34.13% | -5.08% | 16.79% |
Effective Tax Rate | - | - | - | - | - | 61.04% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.