Inspired Plc (FRA:7PK0)

Inspired Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	150	53	85	75	212	148
Market Cap Growth	-37.97%	-37.97%	13.21%	-64.41%	43.50%	-4.00%
Enterprise Value	223	125	144	126	251	194
Last Close Price	0.94	0.49	0.77	0.69	1.81	-
PE Ratio	12.92	4.55	-	-	108.63	-
PS Ratio	1.33	0.47	0.75	0.75	2.62	2.87
PB Ratio	1.92	0.68	1.35	1.10	2.67	2.00
P/FCF Ratio	7.96	2.80	5.20	3.68	29.48	31.55
P/OCF Ratio	7.55	2.66	4.88	3.46	25.30	21.62
EV/Sales Ratio	2.03	1.11	1.26	1.26	3.10	3.77
EV/EBITDA Ratio	12.36	7.02	7.77	11.10	17.09	40.39
EV/EBIT Ratio	15.18	8.27	9.65	16.01	28.17	-
EV/FCF Ratio	11.78	6.63	8.74	6.14	34.94	41.48
Debt / Equity Ratio	1.03	1.03	1.09	0.83	0.72	0.73
Debt / EBITDA Ratio	4.34	4.34	3.51	4.58	3.56	9.18
Debt / FCF Ratio	4.28	4.28	4.20	2.80	7.91	11.58
Asset Turnover	0.59	0.59	0.64	0.58	0.47	0.35
Inventory Turnover	42.93	42.93	74.55	121.61	82.33	73.95
Quick Ratio	1.41	1.41	1.16	1.38	1.44	2.21
Current Ratio	1.71	1.71	1.39	1.42	1.73	2.72
Return on Equity (ROE)	16.09%	16.09%	-12.36%	-5.69%	2.47%	-6.82%
Return on Assets (ROA)	4.93%	4.93%	5.21%	2.87%	3.22%	-0.35%
Return on Capital (ROIC)	6.36%	6.36%	7.12%	3.85%	4.08%	-0.42%
Return on Capital Employed (ROCE)	9.50%	9.50%	10.70%	5.90%	6.10%	-
Earnings Yield	7.74%	21.99%	-9.67%	-5.42%	0.92%	-9.43%
FCF Yield	12.56%	35.68%	19.23%	27.20%	3.39%	3.17%
Dividend Yield	3.30%	3.55%	4.32%	4.42%	1.64%	-
Payout Ratio	31.57%	31.57%	-	-	137.73%	-
Buyback Yield / Dilution	-11.01%	-11.01%	-1.96%	3.60%	-22.65%	-9.56%
Total Shareholder Return	-7.71%	-7.46%	2.35%	8.02%	-21.01%	-9.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.