Inspired Plc (FRA:7PK0)
Germany flag Germany · Delayed Price · Currency is EUR
0.8750
-0.0050 (-0.57%)
At close: Jun 2, 2025, 10:00 PM CET

Inspired Statistics

Total Valuation

Inspired has a market cap or net worth of EUR 142.21 million. The enterprise value is 215.37 million.

Market Cap 142.21M
Enterprise Value 215.37M

Important Dates

The next estimated earnings date is Thursday, June 12, 2025.

Earnings Date Jun 12, 2025
Ex-Dividend Date Oct 10, 2024

Share Statistics

Current Share Class 159.65M
Shares Outstanding n/a
Shares Change (YoY) +11.01%
Shares Change (QoQ) +3.34%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 49.25M

Valuation Ratios

The trailing PE ratio is 12.21.

PE Ratio 12.21
Forward PE n/a
PS Ratio 1.25
PB Ratio 1.81
P/TBV Ratio n/a
P/FCF Ratio 7.53
P/OCF Ratio 7.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.79, with an EV/FCF ratio of 11.40.

EV / Earnings 18.50
EV / Sales 1.93
EV / EBITDA 11.79
EV / EBIT 14.48
EV / FCF 11.40

Financial Position

The company has a current ratio of 1.71, with a Debt / Equity ratio of 1.03.

Current Ratio 1.71
Quick Ratio 1.41
Debt / Equity 1.03
Debt / EBITDA 4.34
Debt / FCF 4.27
Interest Coverage 2.18

Financial Efficiency

Return on equity (ROE) is 16.09% and return on invested capital (ROIC) is 6.36%.

Return on Equity (ROE) 16.09%
Return on Assets (ROA) 4.93%
Return on Invested Capital (ROIC) 6.36%
Return on Capital Employed (ROCE) 9.48%
Revenue Per Employee 154,517
Profits Per Employee 15,863
Employee Count 734
Asset Turnover 0.59
Inventory Turnover 42.93

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -15.05% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -15.05%
50-Day Moving Average 0.76
200-Day Moving Average 0.64
Relative Strength Index (RSI) 69.14
Average Volume (20 Days) 1,582

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Inspired had revenue of EUR 113.42 million and earned 11.64 million in profits. Earnings per share was 0.11.

Revenue 113.42M
Gross Profit 84.29M
Operating Income 15.14M
Pretax Income 14.23M
Net Income 11.64M
EBITDA 17.86M
EBIT 15.14M
Earnings Per Share (EPS) 0.11
Full Income Statement

Balance Sheet

The company has 6.27 million in cash and 80.75 million in debt, giving a net cash position of -74.48 million.

Cash & Cash Equivalents 6.27M
Total Debt 80.75M
Net Cash -74.48M
Net Cash Per Share n/a
Equity (Book Value) 78.39M
Book Value Per Share 0.74
Working Capital 23.62M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 19.91 million and capital expenditures -1.03 million, giving a free cash flow of 18.89 million.

Operating Cash Flow 19.91M
Capital Expenditures -1.03M
Free Cash Flow 18.89M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 74.32%, with operating and profit margins of 13.35% and 10.27%.

Gross Margin 74.32%
Operating Margin 13.35%
Pretax Margin 12.55%
Profit Margin 10.27%
EBITDA Margin 15.75%
EBIT Margin 13.35%
FCF Margin 16.66%

Dividends & Yields

This stock pays an annual dividend of 0.04, which amounts to a dividend yield of 4.01%.

Dividend Per Share 0.04
Dividend Yield 4.01%
Dividend Growth (YoY) 7.64%
Years of Dividend Growth 5
Payout Ratio 31.57%
Buyback Yield -11.01%
Shareholder Yield -7.00%
Earnings Yield 8.19%
FCF Yield 13.28%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 3, 2023. It was a reverse split with a ratio of 0.1.

Last Split Date Jul 3, 2023
Split Type Reverse
Split Ratio 0.1

Scores

Inspired has an Altman Z-Score of 1.23. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.23
Piotroski F-Score n/a