Aker Horizons ASA (FRA:7QF)
Germany · Delayed Price · Currency is EUR 0.0325
-0.0004 (-1.22%)
At close: Jan 30, 2026
Aker Horizons ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,545 | 2,537 | 2,044 | 2,371 | 981 | 162 | |
Revenue Growth (YoY) | 148.05% | 24.12% | -13.79% | 141.69% | 505.56% | 280.92% |
Cost of Revenue | 1,358 | 1,347 | 2,127 | 3,038 | 949 | 102 |
Gross Profit | 1,187 | 1,190 | -83 | -667 | 32 | 60 |
Selling, General & Admin | 683 | 683 | 974 | 1,000 | 706 | 396 |
Other Operating Expenses | 997 | 997 | 1,036 | 1,046 | 747 | 798 |
Operating Expenses | 2,239 | 2,239 | 2,637 | 2,540 | 1,536 | 1,224 |
Operating Income | -1,052 | -1,049 | -2,720 | -3,207 | -1,504 | -1,164 |
Interest Expense | -1,738 | -1,688 | -1,790 | -832 | -490 | - |
Interest & Investment Income | 400 | 400 | 276 | 126 | 15 | 12 |
Earnings From Equity Investments | -369 | -369 | 159 | -152 | -215 | -750 |
Currency Exchange Gain (Loss) | -9 | -9 | 39 | 68 | -235 | -48 |
Other Non Operating Income (Expenses) | -160 | -159 | 1,389 | -166 | -37 | -6 |
EBT Excluding Unusual Items | -2,928 | -2,874 | -2,647 | -4,163 | -2,466 | -1,956 |
Impairment of Goodwill | - | - | - | -1,467 | - | - |
Gain (Loss) on Sale of Investments | 2 | 2 | 127 | 1,784 | - | - |
Gain (Loss) on Sale of Assets | -9 | -9 | -19 | 3 | - | - |
Asset Writedown | -1,166 | -1,166 | -5,768 | -2,938 | - | - |
Other Unusual Items | - | - | 1,658 | 131 | 176 | - |
Pretax Income | -4,101 | -4,047 | -6,649 | -6,650 | -2,290 | -1,956 |
Income Tax Expense | 7 | 7 | 398 | -1,402 | 35 | - |
Earnings From Continuing Operations | -4,108 | -4,054 | -7,047 | -5,248 | -2,325 | -1,956 |
Earnings From Discontinued Operations | -872 | 4,809 | -208 | 30 | -103 | - |
Net Income to Company | -4,980 | 755 | -7,255 | -5,218 | -2,428 | -1,956 |
Minority Interest in Earnings | 2,033 | -1,073 | 2,776 | 2,585 | 477 | 288 |
Net Income | -2,947 | -318 | -4,479 | -2,633 | -1,951 | -1,668 |
Net Income to Common | -2,947 | -318 | -4,479 | -2,633 | -1,951 | -1,668 |
Shares Outstanding (Basic) | 690 | 690 | 690 | 653 | 551 | 551 |
Shares Outstanding (Diluted) | 690 | 690 | 690 | 653 | 551 | 551 |
Shares Change (YoY) | -0.10% | - | 5.68% | 18.45% | - | - |
EPS (Basic) | -4.27 | -0.46 | -6.49 | -4.03 | -3.54 | -3.02 |
EPS (Diluted) | -4.27 | -0.46 | -6.49 | -4.03 | -3.54 | -3.02 |
Free Cash Flow | -724 | -1,355 | -2,646 | -6,664 | -5,161 | -618 |
Free Cash Flow Per Share | -1.05 | -1.96 | -3.83 | -10.20 | -9.36 | -1.12 |
Gross Margin | 46.64% | 46.91% | -4.06% | -28.13% | 3.26% | 37.04% |
Operating Margin | -41.34% | -41.35% | -133.07% | -135.26% | -153.31% | -718.52% |
Profit Margin | -115.80% | -12.53% | -219.13% | -111.05% | -198.88% | -1029.63% |
Free Cash Flow Margin | -28.45% | -53.41% | -129.45% | -281.06% | -526.10% | -381.48% |
EBITDA | -666 | -533 | -2,145 | -2,754 | -1,438 | - |
EBITDA Margin | -26.17% | -21.01% | -104.94% | -116.15% | -146.59% | - |
D&A For EBITDA | 386 | 516 | 575 | 453 | 66 | - |
EBIT | -1,052 | -1,049 | -2,720 | -3,207 | -1,504 | -1,164 |
EBIT Margin | -41.34% | -41.35% | -133.07% | -135.26% | -153.31% | - |
Revenue as Reported | 2,553 | 2,553 | 2,242 | 4,289 | 1,155 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.