Engie Brasil Energia S.A. (FRA:7TE1)
Germany · Delayed Price · Currency is EUR 5.10
-0.05 (-0.97%)
At close: Jan 30, 2026
Engie Brasil Energia Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 12,713 | 11,219 | 10,748 | 11,907 | 12,541 | 12,259 | |
Revenue Growth (YoY) | 19.28% | 4.38% | -9.73% | -5.06% | 2.30% | 25.04% |
Selling, General & Admin | 526.91 | 508.07 | 432.01 | 366.18 | 329.66 | 277.37 |
Other Operating Expenses | 6,567 | 5,172 | 4,891 | 6,362 | 6,668 | 6,827 |
Total Operating Expenses | 7,094 | 5,681 | 5,323 | 6,728 | 6,997 | 7,105 |
Operating Income | 5,620 | 5,538 | 5,425 | 5,178 | 5,543 | 5,154 |
Interest Expense | -3,142 | -2,605 | -2,342 | -2,989 | -3,301 | -2,107 |
Interest Income | 651.01 | 587.5 | 430.19 | 550.49 | 235.37 | 131.94 |
Net Interest Expense | -2,491 | -2,018 | -1,911 | -2,439 | -3,065 | -1,975 |
Income (Loss) on Equity Investments | 750.42 | 714.12 | 993.12 | 727.14 | 601.99 | 487.05 |
Other Non-Operating Income (Expenses) | 73.28 | 54.7 | -32.12 | -48.06 | -23.35 | 39.31 |
EBT Excluding Unusual Items | 3,953 | 4,289 | 4,475 | 3,418 | 3,057 | 3,706 |
Impairment of Goodwill | - | - | - | - | - | -40.83 |
Gain (Loss) on Sale of Investments | - | 1,336 | - | - | 30.93 | - |
Gain (Loss) on Sale of Assets | 64.86 | 35.54 | -1,276 | -72.39 | -196.81 | - |
Asset Writedown | 14.1 | 45.06 | 1,198 | -66.08 | -1,076 | -57.93 |
Legal Settlements | - | - | - | 5.31 | 4.54 | 80.25 |
Pretax Income | 4,032 | 5,706 | 4,397 | 3,285 | 1,819 | 3,687 |
Income Tax Expense | 810.17 | 1,403 | 968.24 | 620.73 | 254.46 | 889.86 |
Earnings From Continuing Ops. | 3,222 | 4,303 | 3,429 | 2,665 | 1,565 | 2,797 |
Minority Interest in Earnings | -187.35 | -23.49 | 0.5 | -1.49 | -1.25 | -0.18 |
Net Income | 3,034 | 4,279 | 3,430 | 2,663 | 1,564 | 2,797 |
Net Income to Common | 3,034 | 4,279 | 3,430 | 2,663 | 1,564 | 2,797 |
Net Income Growth | -27.03% | 24.78% | 28.78% | 70.30% | -44.09% | 21.09% |
Shares Outstanding (Basic) | 1,142 | 1,142 | 1,142 | 1,142 | 1,142 | 1,142 |
Shares Outstanding (Diluted) | 1,142 | 1,142 | 1,142 | 1,142 | 1,142 | 1,142 |
Shares Change (YoY) | -0.00% | - | - | - | - | - |
EPS (Basic) | 2.66 | 3.75 | 3.00 | 2.33 | 1.37 | 2.45 |
EPS (Diluted) | 2.66 | 3.75 | 3.00 | 2.33 | 1.37 | 2.45 |
EPS Growth | -27.03% | 24.78% | 28.78% | 70.30% | -44.10% | 21.09% |
Free Cash Flow | -18.28 | -2,596 | 2,010 | 1,759 | 729.7 | 322.12 |
Free Cash Flow Per Share | -0.02 | -2.27 | 1.76 | 1.54 | 0.64 | 0.28 |
Dividend Per Share | 1.474 | 1.661 | 1.669 | 2.369 | 1.784 | 1.127 |
Dividend Growth | -18.72% | -0.46% | -29.54% | 32.77% | 58.32% | 3.20% |
Profit Margin | 23.87% | 38.15% | 31.91% | 22.37% | 12.47% | 22.82% |
Free Cash Flow Margin | -0.14% | -23.14% | 18.70% | 14.77% | 5.82% | 2.63% |
EBITDA | 6,889 | 6,597 | 6,337 | 6,159 | 6,577 | 6,061 |
EBITDA Margin | 54.19% | 58.80% | 58.96% | 51.73% | 52.45% | 49.44% |
D&A For EBITDA | 1,269 | 1,059 | 912.32 | 981 | 1,034 | 906.51 |
EBIT | 5,620 | 5,538 | 5,425 | 5,178 | 5,543 | 5,154 |
EBIT Margin | 44.20% | 49.36% | 50.48% | 43.49% | 44.20% | 42.05% |
Effective Tax Rate | 20.09% | 24.59% | 22.02% | 18.89% | 13.99% | 24.13% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.