Synthomer plc (FRA:7YC)
Germany · Delayed Price · Currency is EUR 0.1200
+0.0040 (3.45%)
At close: Jan 27, 2026
Synthomer Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,886 | 1,987 | 1,941 | 2,332 | 2,144 | 1,644 | |
Revenue Growth (YoY) | -1.70% | 2.38% | -16.79% | 8.77% | 30.41% | 12.69% |
Cost of Revenue | 1,549 | 1,649 | 1,641 | 1,919 | 1,479 | 1,207 |
Gross Profit | 337.7 | 337.7 | 300.1 | 413.6 | 665 | 437.4 |
Selling, General & Admin | 198.2 | 198.8 | 166.8 | 162.7 | 171.6 | 182.9 |
Amortization of Goodwill & Intangibles | 45.1 | 45.1 | 49.3 | 44.8 | 30.1 | 30.9 |
Operating Expenses | 339.5 | 340.1 | 320.1 | 291.8 | 266.9 | 283.6 |
Operating Income | -1.8 | -2.4 | -20 | 121.8 | 398.1 | 153.8 |
Interest Expense | -69.4 | -70.4 | -74.2 | -21.1 | -29.4 | -27.1 |
Interest & Investment Income | 9.3 | 12.1 | 10.2 | 1.6 | 1 | 1.2 |
Earnings From Equity Investments | 0.8 | 1.3 | 1.4 | 1.7 | 2.6 | 1.2 |
EBT Excluding Unusual Items | -61.1 | -59.4 | -82.6 | 104 | 372.3 | 129.1 |
Merger & Restructuring Charges | -12.4 | -15.7 | -16.7 | -25.7 | -41.6 | -57.1 |
Impairment of Goodwill | - | - | - | -133.7 | - | - |
Gain (Loss) on Sale of Assets | -4.7 | -3.3 | -0.1 | -0.3 | -7.4 | -6.6 |
Asset Writedown | -5.2 | -5.7 | -5.6 | - | - | -36.6 |
Other Unusual Items | -0.1 | -1.4 | -5.9 | 21.5 | -51 | -8.5 |
Pretax Income | -83.5 | -85.5 | -110.9 | -34.2 | 272.3 | 20.3 |
Income Tax Expense | -11.3 | -18.8 | -6.3 | -15.3 | 73.3 | 21.8 |
Earnings From Continuing Operations | -72.2 | -66.7 | -104.6 | -18.9 | 199 | -1.5 |
Earnings From Discontinued Operations | -7.7 | -2.6 | 37.8 | -14.1 | 11 | - |
Net Income to Company | -79.9 | -69.3 | -66.8 | -33 | 210 | -1.5 |
Minority Interest in Earnings | -3.7 | -3.3 | -0.2 | 0.5 | -1.3 | 4.6 |
Net Income | -83.6 | -72.6 | -67 | -32.5 | 208.7 | 3.1 |
Net Income to Common | -83.6 | -72.6 | -67 | -32.5 | 208.7 | 3.1 |
Net Income Growth | - | - | - | - | 6632.26% | -96.34% |
Shares Outstanding (Basic) | 163 | 163 | 85 | 63 | 22 | 21 |
Shares Outstanding (Diluted) | 163 | 163 | 85 | 64 | 22 | 21 |
Shares Change (YoY) | 5.17% | 91.46% | 34.29% | 193.03% | 1.54% | 8.06% |
EPS (Basic) | -0.51 | -0.44 | -0.78 | -0.51 | 9.66 | 0.15 |
EPS (Diluted) | -0.51 | -0.44 | -0.79 | -0.51 | 9.63 | 0.14 |
EPS Growth | - | - | - | - | 6776.41% | -96.73% |
Free Cash Flow | -82.7 | -124.1 | 66 | 43.1 | 191.3 | 133 |
Free Cash Flow Per Share | -0.51 | -0.76 | 0.77 | 0.68 | 8.82 | 6.22 |
Dividend Per Share | - | - | - | - | 6.000 | 2.320 |
Dividend Growth | - | - | - | - | 158.62% | 190.00% |
Gross Margin | 17.90% | 17.00% | 15.46% | 17.73% | 31.01% | 26.60% |
Operating Margin | -0.10% | -0.12% | -1.03% | 5.22% | 18.57% | 9.35% |
Profit Margin | -4.43% | -3.65% | -3.45% | -1.39% | 9.73% | 0.19% |
Free Cash Flow Margin | -4.38% | -6.25% | 3.40% | 1.85% | 8.92% | 8.09% |
EBITDA | 71.1 | 70.8 | 65 | 198.2 | 452.5 | 207.8 |
EBITDA Margin | 3.77% | 3.56% | 3.35% | 8.50% | 21.10% | 12.64% |
D&A For EBITDA | 72.9 | 73.2 | 85 | 76.4 | 54.4 | 54 |
EBIT | -1.8 | -2.4 | -20 | 121.8 | 398.1 | 153.8 |
EBIT Margin | -0.10% | -0.12% | -1.03% | 5.22% | 18.57% | 9.35% |
Effective Tax Rate | - | - | - | - | 26.92% | 107.39% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.