Insplorion AB (publ) (FRA:7YV)
Germany · Delayed Price · Currency is EUR 0.0002
0.00 (0.00%)
At close: Dec 1, 2025
Insplorion AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 4.8 | 4.78 | 7.1 | 3.72 | 5.37 | 5.73 | Upgrade |
Other Revenue | 1.53 | 0.89 | 0.4 | 3.09 | 4.17 | 1.75 | Upgrade |
| 6.33 | 5.67 | 7.5 | 6.81 | 9.54 | 7.49 | Upgrade | |
Revenue Growth (YoY) | 11.14% | -24.45% | 10.08% | -28.56% | 27.43% | -12.87% | Upgrade |
Cost of Revenue | 0.47 | 0.5 | 0.49 | 0.5 | 0.49 | 0.49 | Upgrade |
Gross Profit | 5.86 | 5.17 | 7.01 | 6.32 | 9.05 | 7 | Upgrade |
Selling, General & Admin | 22.33 | 21.66 | 24 | 23.45 | 19.92 | 19.2 | Upgrade |
Operating Expenses | 23.19 | 22.95 | 26.57 | 24.15 | 20.51 | 19.57 | Upgrade |
Operating Income | -17.34 | -17.78 | -19.56 | -17.84 | -11.46 | -12.58 | Upgrade |
Interest Expense | - | -0 | -0.11 | -0.1 | -0.16 | -0.22 | Upgrade |
Interest & Investment Income | 0.06 | 0.1 | 0.18 | 0.02 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | 0 | 0 | - | - | 0 | Upgrade |
EBT Excluding Unusual Items | -17.27 | -17.68 | -19.48 | -17.93 | -11.62 | -12.8 | Upgrade |
Asset Writedown | -1.98 | -1.98 | -4.78 | -3.33 | - | - | Upgrade |
Pretax Income | -19.26 | -19.67 | -24.27 | -21.25 | -11.62 | -12.8 | Upgrade |
Net Income | -19.26 | -19.67 | -24.27 | -21.25 | -11.62 | -12.8 | Upgrade |
Net Income to Common | -19.26 | -19.67 | -24.27 | -21.25 | -11.62 | -12.8 | Upgrade |
Shares Outstanding (Basic) | 58 | 29 | 14 | 13 | 13 | 10 | Upgrade |
Shares Outstanding (Diluted) | 58 | 29 | 14 | 13 | 13 | 10 | Upgrade |
Shares Change (YoY) | 165.85% | 104.41% | 10.12% | -0.13% | 29.37% | 16.21% | Upgrade |
EPS (Basic) | -0.33 | -0.67 | -1.69 | -1.63 | -0.89 | -1.27 | Upgrade |
EPS (Diluted) | -0.34 | -0.67 | -1.69 | -1.63 | -0.89 | -1.27 | Upgrade |
Free Cash Flow | -16.36 | -15.74 | -19.28 | -20.54 | -14.94 | -5.45 | Upgrade |
Free Cash Flow Per Share | -0.28 | -0.54 | -1.34 | -1.57 | -1.14 | -0.54 | Upgrade |
Gross Margin | 92.54% | 91.21% | 93.43% | 92.68% | 94.88% | 93.45% | Upgrade |
Operating Margin | -273.99% | -313.73% | -260.75% | -261.80% | -120.15% | -168.03% | Upgrade |
Profit Margin | -304.36% | -347.01% | -323.50% | -311.90% | -121.83% | -170.94% | Upgrade |
Free Cash Flow Margin | -258.51% | -277.73% | -257.03% | -301.38% | -156.59% | -72.81% | Upgrade |
EBITDA | -17.14 | -17.15 | -18.7 | -17.27 | -11.16 | -12.34 | Upgrade |
EBITDA Margin | -270.85% | - | -249.35% | -253.45% | -117.05% | -164.92% | Upgrade |
D&A For EBITDA | 0.2 | 0.63 | 0.86 | 0.57 | 0.3 | 0.23 | Upgrade |
EBIT | -17.34 | -17.78 | -19.56 | -17.84 | -11.46 | -12.58 | Upgrade |
EBIT Margin | -273.99% | - | -260.75% | -261.80% | -120.15% | -168.03% | Upgrade |
Revenue as Reported | 6.33 | 5.67 | 7.5 | 6.81 | 9.54 | 7.49 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.