FRA:847 Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 2, 2026	Jun '25 Jun 27, 2025	Jun '24 Jun 28, 2024	Jun '23 Jun 30, 2023	Jul '22 Jul 1, 2022	Jul '21 Jul 2, 2021
Revenue	10,058	9,097	6,551	7,384	11,661	10,681
Revenue Growth (YoY)	25.18%	38.86%	-11.28%	-36.68%	9.18%	1.64%
Cost of Revenue	6,171	5,897	5,015	6,033	8,192	7,764
Gross Profit	3,887	3,200	1,536	1,351	3,469	2,917
Selling, General & Admin	580	561	460	491	559	502
Depreciation & Amortization Expenses	-	-	-	3	11	12
Research & Development	732	724	654	797	941	903
Other Operating Expenses	39	25	-30	402	3	8
Operating Income	2,536	1,890	452	-342	1,955	1,492
Interest Income	24	25	15	10	2	2
Interest Expense	-304	-321	-332	-313	-249	-220
Other Non-Operating Income (Expense)	-464	-458	303	-5	-305	-70
Total Non-Operating Income (Expense)	-744	-754	-14	-308	-552	-288
Pretax Income	2,168	1,513	445	-496	1,679	1,348
Provision for Income Taxes	198	44	110	33	30	34
Net Income	1,970	1,469	335	-529	1,649	1,314
Net Income to Common	1,970	1,469	335	-529	1,649	1,314
Net Income Growth	67.09%	338.51%	-	-	25.50%	30.88%
Shares Outstanding (Basic)	214	212	209	207	220	242
Shares Outstanding (Diluted)	221	217	212	207	224	245
Shares Change (YoY)	2.79%	2.36%	2.42%	-7.59%	-8.57%	-7.55%
EPS (Basic)	9.52	6.93	1.60	-2.56	7.50	5.43
EPS (Diluted)	9.19	6.77	1.58	-2.56	7.36	5.36
EPS Growth	68.01%	328.48%	-	-	37.31%	41.42%
Free Cash Flow	1,675	818	664	626	1,276	1,128
Free Cash Flow Growth	104.77%	23.19%	6.07%	-50.94%	13.12%	-0.09%
Free Cash Flow Per Share	7.57	3.77	3.13	3.02	5.70	4.60
Dividends Per Share	2.900	2.860	2.800	2.800	2.770	2.660
Dividend Growth	1.40%	2.14%	-	1.08%	4.13%	3.10%
Gross Margin	38.65%	35.18%	23.45%	18.30%	29.75%	27.31%
Operating Margin	25.21%	20.78%	6.90%	-4.63%	16.77%	13.97%
Profit Margin	19.59%	16.15%	5.11%	-7.16%	14.14%	12.30%
FCF Margin	16.65%	8.99%	10.14%	8.48%	10.94%	10.56%
EBITDA	2,800	2,141	716	171	2,406	1,889
EBITDA Margin	27.84%	23.54%	10.93%	2.32%	20.63%	17.69%
EBIT	2,536	1,890	452	-342	1,955	1,492
EBIT Margin	25.21%	20.78%	6.90%	-4.63%	16.77%	13.97%
Effective Tax Rate	9.13%	2.91%	24.72%	-6.65%	1.79%	2.52%

Updated Jan 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.