DCM Holdings Balance Sheet

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Cash & Equivalents	97,193	119,429	93,755	55,665	44,126	79,956
Short-Term Investments	882	-	-	-	-	-
Cash & Short-Term Investments	98,075	119,429	93,755	55,665	44,126	79,956
Cash Growth	-36.81%	27.38%	68.43%	26.15%	-44.81%	108.73%
Receivables	16,800	11,389	11,413	19,284	15,445	16,227
Inventory	168,694	153,416	151,497	121,941	106,001	99,431
Other Current Assets	8,276	8,140	11,447	17,500	9,485	11,569
Total Current Assets	291,845	292,374	268,112	214,390	175,057	207,183
Property, Plant & Equipment	237,927	221,239	218,121	195,687	196,243	202,169
Long-Term Investments	74,162	77,207	77,350	69,001	62,503	65,747
Goodwill	44,378	42,685	45,155	20,382	488	730
Other Intangible Assets	13,088	12,418	12,067	13,268	12,818	11,596
Long-Term Deferred Tax Assets	938	2,012	1,928	3,225	2,039	3,423
Other Long-Term Assets	42,148	1	1	2	3	1
Total Assets	704,486	647,936	622,734	515,955	449,151	490,849
Accounts Payable	68,026	44,213	45,249	47,391	48,204	67,644
Accrued Expenses	2,697	2,133	2,752	2,156	2,043	4,653
Short-Term Debt	7,805	-	57,250	10,000	-	-
Current Portion of Long-Term Debt	18,597	52,444	37,345	16,474	30,111	13,089
Current Portion of Leases	1,672	1,412	1,451	1,836	906	1,219
Current Income Taxes Payable	2,582	6,432	3,209	7,048	2,077	8,246
Other Current Liabilities	18,843	21,076	21,451	17,923	16,768	22,404
Total Current Liabilities	126,099	127,710	168,707	102,828	100,109	117,255
Long-Term Debt	225,079	223,796	169,757	147,104	83,767	112,749
Long-Term Leases	15,403	15,939	15,094	12,953	14,753	15,678
Pension & Post-Retirement Benefits	-	-	5,523	-	-	-
Long-Term Deferred Tax Liabilities	13,556	1,247	1,267	517	444	1,240
Other Long-Term Liabilities	15,621	14,946	11,113	9,200	9,344	9,719
Total Liabilities	395,758	383,638	371,461	272,602	208,417	256,641
Common Stock	19,973	19,973	19,973	19,973	19,973	19,973
Additional Paid-In Capital	53,942	51,408	51,408	54,075	55,051	55,051
Retained Earnings	209,104	200,061	192,532	185,378	178,254	164,285
Treasury Stock	-7,913	-14,623	-18,327	-18,619	-15,692	-10,372
Comprehensive Income & Other	33,622	7,479	5,687	2,546	3,148	5,271
Shareholders' Equity	308,728	264,298	251,273	243,353	240,734	234,208
Total Liabilities & Equity	704,486	647,936	622,734	515,955	449,151	490,849
Total Debt	268,556	293,591	280,897	188,367	129,537	142,735
Net Cash (Debt)	-170,481	-174,162	-187,142	-132,702	-85,411	-62,779
Net Cash Per Share	-1219.39	-1300.40	-1391.72	-914.83	-573.04	-409.39
Filing Date Shares Outstanding	139.81	133.99	133.84	139.99	148.22	152.91
Total Common Shares Outstanding	139.81	133.98	133.81	139.99	148.22	152.91
Working Capital	165,746	164,664	99,405	111,562	74,948	89,928
Book Value Per Share	2208.22	1972.61	1877.89	1738.38	1624.22	1531.66
Tangible Book Value	251,262	209,195	194,051	209,703	227,428	221,882
Tangible Book Value Per Share	1797.18	1561.35	1450.24	1498.00	1534.44	1451.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.