4basebio Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	26.11	34.6	3.07	4.35	9.59	15
Short-Term Investments	-	0.23	0.24	0.24	0.23	0.22
Cash & Short-Term Investments	26.11	34.83	3.31	4.59	9.81	15.22
Cash Growth	860.78%	953.83%	-28.01%	-53.22%	-35.52%	5414.49%
Accounts Receivable	0.11	0.28	0.11	0.05	0.05	0.04
Other Receivables	-	1.07	1.07	0.97	0.56	0.06
Receivables	0.11	1.35	1.18	1.02	0.6	0.1
Inventory	0.53	0.37	0.33	0.13	0.16	0.13
Other Current Assets	1.95	0.34	0.21	0.15	0.07	0.06
Total Current Assets	28.7	36.89	5.02	5.9	10.64	15.51
Property, Plant & Equipment	4.35	4.33	4.2	3.63	2.76	1.48
Other Intangible Assets	1.3	1.08	0.59	0.45	0.17	0.1
Long-Term Deferred Charges	2.49	2.4	2.08	1.67	1.1	0.68
Other Long-Term Assets	0.03	0.03	0.03	0.04	0.03	0.03
Total Assets	36.87	44.73	11.92	11.69	14.7	17.81
Accounts Payable	0.9	1.69	0.69	0.49	0.35	0.1
Accrued Expenses	-	1.38	1.19	0.61	0.74	0.3
Current Portion of Long-Term Debt	0.13	0.15	0.26	0.32	0.36	0.35
Current Portion of Leases	-	0.04	0.13	0.09	0.08	0.07
Other Current Liabilities	1.5	-	-	-	-	0
Total Current Liabilities	2.53	3.27	2.28	1.52	1.52	0.81
Long-Term Debt	15.31	14.29	9.3	2.41	0.86	1.23
Long-Term Leases	-	0.73	0.76	0.52	0.47	0.07
Long-Term Unearned Revenue	0.05	0.05	0.07	0.12	0.16	0.24
Total Liabilities	17.89	18.35	12.41	4.57	3.01	2.35
Common Stock	13.79	13.77	11.13	11.13	11.13	11.13
Additional Paid-In Capital	37.25	37.25	0.71	0.71	0.71	0.71
Retained Earnings	-46.53	-38.72	-26.39	-18.73	-13.58	-10.34
Comprehensive Income & Other	14.47	14.08	14.06	14.01	13.43	13.96
Shareholders' Equity	18.98	26.38	-0.49	7.12	11.7	15.46
Total Liabilities & Equity	36.87	44.73	11.92	11.69	14.7	17.81
Total Debt	15.44	15.22	10.46	3.35	1.76	1.72
Net Cash (Debt)	10.68	19.61	-7.15	1.24	8.06	13.5
Net Cash Growth	-	-	-	-84.59%	-40.34%	-
Net Cash Per Share	0.74	1.50	-0.58	0.10	0.65	1.50
Filing Date Shares Outstanding	15.49	15.48	12.32	12.32	12.32	12.32
Total Common Shares Outstanding	15.49	15.48	12.32	12.32	12.32	12.32
Working Capital	26.18	33.62	2.75	4.38	9.12	14.7
Book Value Per Share	1.23	1.70	-0.04	0.58	0.95	1.25
Tangible Book Value	17.69	25.3	-1.08	6.67	11.53	15.36
Tangible Book Value Per Share	1.14	1.63	-0.09	0.54	0.94	1.25
Land	1.04	1.04	1.04	1.04	1	1
Machinery	4.92	4.58	3.67	2.8	0.88	0.6
Construction In Progress	-	-	-	-	0.75	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.