Memiontec Holdings Ltd. (FRA:8900)
Germany · Delayed Price · Currency is EUR 0.0185
+0.0155 (516.67%)
At close: Jan 30, 2026
Memiontec Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 38.74 | 52.91 | 66.85 | 42.79 | 45.65 | 34.61 | |
Revenue Growth (YoY) | -44.00% | -20.85% | 56.24% | -6.26% | 31.90% | 18.09% |
Cost of Revenue | 44.6 | 54.27 | 57.57 | 34.15 | 39.32 | 29.49 |
Gross Profit | -5.86 | -1.36 | 9.29 | 8.63 | 6.33 | 5.12 |
Selling, General & Admin | 4.83 | 5.02 | 5.14 | 4.67 | 4.61 | 4.02 |
Other Operating Expenses | 0.22 | 0.04 | 0.14 | 0.21 | 0.14 | 0.48 |
Operating Expenses | 5.09 | 5.06 | 5.28 | 4.88 | 4.75 | 4.5 |
Operating Income | -10.95 | -6.42 | 4.01 | 3.75 | 1.58 | 0.62 |
Interest Expense | -0.79 | -0.24 | -0.13 | -0.12 | -0.14 | -0.13 |
Interest & Investment Income | 0.16 | 0.19 | 0.11 | 0.11 | 0.13 | 0.07 |
Earnings From Equity Investments | -0.5 | -0.38 | -0.11 | 0.13 | 0.09 | -0.09 |
Currency Exchange Gain (Loss) | -0.43 | -0.23 | -0.07 | -0.44 | 0.04 | 0.02 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.07 | 0.29 |
EBT Excluding Unusual Items | -12.51 | -7.08 | 3.81 | 3.43 | 1.76 | 0.79 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0 | - |
Other Unusual Items | 0.08 | 0.09 | 0.11 | 0.08 | 0.32 | 0.9 |
Pretax Income | -12.43 | -6.99 | 3.92 | 3.51 | 2.09 | 1.69 |
Income Tax Expense | 0.3 | 0.4 | 0.68 | 0.94 | 0.55 | 0.38 |
Earnings From Continuing Operations | -12.73 | -7.39 | 3.24 | 2.57 | 1.54 | 1.31 |
Minority Interest in Earnings | 0 | -0 | -0 | -0.02 | -0.01 | -0 |
Net Income | -12.72 | -7.39 | 3.24 | 2.55 | 1.53 | 1.31 |
Net Income to Common | -12.72 | -7.39 | 3.24 | 2.55 | 1.53 | 1.31 |
Net Income Growth | - | - | 26.81% | 66.41% | 17.20% | 326.36% |
Shares Outstanding (Basic) | 661 | 661 | 661 | 661 | 661 | 642 |
Shares Outstanding (Diluted) | 661 | 661 | 664 | 661 | 661 | 642 |
Shares Change (YoY) | -26.00% | -0.45% | 0.45% | - | 2.87% | 19.21% |
EPS (Basic) | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Growth | - | - | 26.81% | 67.90% | 12.92% | 257.82% |
Free Cash Flow | -11.6 | -10.01 | -4.35 | 0.14 | 2.59 | 0.21 |
Free Cash Flow Per Share | -0.02 | -0.01 | -0.01 | - | 0.00 | - |
Dividend Per Share | - | - | 0.002 | 0.001 | 0.002 | 0.001 |
Dividend Growth | - | - | 66.10% | -43.54% | 248.33% | 50.00% |
Gross Margin | -15.14% | -2.57% | 13.89% | 20.18% | 13.86% | 14.79% |
Operating Margin | -28.27% | -12.13% | 5.99% | 8.77% | 3.46% | 1.79% |
Profit Margin | -32.84% | -13.97% | 4.84% | 5.96% | 3.36% | 3.78% |
Free Cash Flow Margin | -29.94% | -18.91% | -6.51% | 0.33% | 5.68% | 0.61% |
EBITDA | -10.72 | -6.22 | 4.19 | 3.93 | 1.75 | 0.76 |
EBITDA Margin | -27.68% | -11.75% | 6.26% | 9.19% | 3.83% | 2.21% |
D&A For EBITDA | 0.23 | 0.2 | 0.18 | 0.18 | 0.17 | 0.14 |
EBIT | -10.95 | -6.42 | 4.01 | 3.75 | 1.58 | 0.62 |
EBIT Margin | -28.27% | -12.13% | 5.99% | 8.77% | 3.46% | 1.79% |
Effective Tax Rate | - | - | 17.42% | 26.70% | 26.13% | 22.41% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.