Acomo N.V. (FRA:8AC)

Acomo Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,453	1,363	1,266	1,423	1,254	707.36
Revenue Growth (YoY)	14.75%	7.64%	-11.01%	13.42%	77.34%	0.84%
Cost of Revenue	1,217	1,166	1,089	1,238	1,084	612.64
Gross Profit	236.24	197.25	176.91	184.65	170.23	94.72
Selling, General & Admin	81.31	72.99	68.21	93.63	78.26	53.67
Amortization of Goodwill & Intangibles	-	-	-	6.11	11.74	-
Other Operating Expenses	33.04	33.04	27.91	-	-	-
Operating Expenses	125.35	117.03	106.64	99.73	90	54.87
Operating Income	110.89	80.22	70.27	84.92	80.23	39.85
Interest Expense	-17.11	-16.99	-17.25	-11.17	-7.67	-2.69
Interest & Investment Income	0.12	0.12	0.03	0.04	0.26	0.03
Other Non Operating Income (Expenses)	1.86	-2.31	0.5	-0.11	0.26	-0.28
EBT Excluding Unusual Items	95.77	61.05	53.54	73.68	73.09	36.9
Merger & Restructuring Charges	-0.49	-0.49	-	-	-	-
Pretax Income	95.29	60.57	53.54	73.68	73.09	36.9
Income Tax Expense	25.39	15.45	13.91	18.81	19.1	9.85
Earnings From Continuing Operations	69.89	45.12	39.63	54.87	53.99	27.05
Minority Interest in Earnings	-0.49	0.11	0.09	-0.19	-0.03	-0.01
Net Income	69.41	45.23	39.73	54.68	53.96	27.04
Net Income to Common	69.41	45.23	39.73	54.68	53.96	27.04
Net Income Growth	95.46%	13.86%	-27.35%	1.34%	99.58%	-15.72%
Shares Outstanding (Basic)	30	30	30	30	30	25
Shares Outstanding (Diluted)	30	30	30	30	30	30
Shares Change (YoY)	0.65%	-	-	-0.12%	0.23%	19.99%
EPS (Basic)	2.33	1.53	1.34	1.85	1.82	1.09
EPS (Diluted)	2.33	1.53	1.34	1.85	1.82	0.92
EPS Growth	94.42%	13.98%	-27.42%	1.28%	99.18%	-29.67%
Free Cash Flow	5.53	24.03	131.9	66.01	-43.54	29.85
Free Cash Flow Per Share	0.19	0.81	4.45	2.23	-1.47	1.01
Dividend Per Share	1.300	1.250	1.150	1.250	0.600	0.400
Dividend Growth	13.04%	8.70%	-8.00%	108.33%	50.00%	-63.64%
Gross Margin	16.26%	14.47%	13.97%	12.98%	13.57%	13.39%
Operating Margin	7.63%	5.89%	5.55%	5.97%	6.40%	5.63%
Profit Margin	4.78%	3.32%	3.14%	3.84%	4.30%	3.82%
Free Cash Flow Margin	0.38%	1.76%	10.42%	4.64%	-3.47%	4.22%
EBITDA	124.52	92.73	83.12	99.33	100.13	46.07
EBITDA Margin	8.57%	6.80%	6.57%	6.98%	7.98%	6.51%
D&A For EBITDA	13.63	12.51	12.85	14.41	19.9	6.22
EBIT	110.89	80.22	70.27	84.92	80.23	39.85
EBIT Margin	7.63%	5.89%	5.55%	5.97%	6.40%	5.63%
Effective Tax Rate	26.65%	25.50%	25.98%	25.52%	26.13%	26.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.