FRA:8C11 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	13	13	16	17	32	27	Upgrade
Market Cap Growth	-25.64%	-15.85%	-5.80%	-47.38%	16.77%	219.00%	Upgrade
Enterprise Value	14	18	17	15	59	56	Upgrade
Last Close Price	0.01	0.01	0.01	0.01	0.03	0.03	Upgrade
PE Ratio	-	-	2.76	-	-	-	Upgrade
PS Ratio	0.50	0.61	0.85	3.30	4.16	3.93	Upgrade
PB Ratio	-0.61	-0.62	-0.91	-0.75	-2.01	-2.42	Upgrade
P/FCF Ratio	1661.25	-	-	0.89	244.13	-	Upgrade
P/OCF Ratio	90.85	-	-	0.89	142.13	-	Upgrade
EV/Sales Ratio	0.50	0.83	0.92	2.94	7.83	8.14	Upgrade
EV/FCF Ratio	1718.79	-	-	0.80	459.20	-	Upgrade
Debt / Equity Ratio	-0.65	-0.76	-0.64	-0.63	-1.79	-3.04	Upgrade
Debt / EBITDA Ratio	-	-	-	96.19	-	-	Upgrade
Debt / FCF Ratio	1759.15	-	-	0.75	217.83	-	Upgrade
Asset Turnover	1.19	0.92	0.57	0.13	0.16	0.14	Upgrade
Inventory Turnover	17.40	113.39	53.11	9.39	4.72	2.88	Upgrade
Quick Ratio	0.38	0.27	0.35	0.15	0.12	0.24	Upgrade
Current Ratio	0.44	0.32	0.46	0.54	0.16	0.33	Upgrade
Return on Assets (ROA)	-7.64%	-8.29%	-4.67%	-2.67%	-10.21%	-7.02%	Upgrade
Return on Capital (ROIC)	-	-	-	-53.82%	-25.42%	-14.13%	Upgrade
Return on Capital Employed (ROCE)	16.70%	20.80%	23.20%	11.00%	70.00%	88.40%	Upgrade
Earnings Yield	-41.27%	-48.58%	36.22%	-45.53%	-23.30%	-30.41%	Upgrade
FCF Yield	0.06%	-10.85%	-17.93%	112.17%	0.41%	-5.00%	Upgrade
Buyback Yield / Dilution	-11.02%	-22.16%	-7.00%	-1.88%	-8.58%	-26.42%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.