Devolver Digital, Inc. (FRA:8CO)

Devolver Digital Statistics

Total Valuation

FRA:8CO has a market cap or net worth of EUR 132.55 million. The enterprise value is 104.29 million.

Market Cap	132.55M
Enterprise Value	104.29M

Important Dates

The next estimated earnings date is Wednesday, December 24, 2025.

Earnings Date	Dec 24, 2025
Ex-Dividend Date	n/a

Share Statistics

Current Share Class	475.59M
Shares Outstanding	n/a
Shares Change (YoY)	+6.06%
Shares Change (QoQ)	+1.16%
Owned by Insiders (%)	4.84%
Owned by Institutions (%)	11.11%
Float	435.81M

Valuation Ratios

PE Ratio	n/a
Forward PE	18.79
PS Ratio	1.69
PB Ratio	1.00
P/TBV Ratio	7.63
P/FCF Ratio	6.14
P/OCF Ratio	6.12
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 26.03, with an EV/FCF ratio of 4.83.

EV / Earnings	-9.59
EV / Sales	1.37
EV / EBITDA	26.03
EV / EBIT	n/a
EV / FCF	4.83

Financial Position

The company has a current ratio of 1.71, with a Debt / Equity ratio of 0.01.

Current Ratio	1.71
Quick Ratio	1.70
Debt / Equity	0.01
Debt / EBITDA	0.21
Debt / FCF	0.04
Interest Coverage	-2.71

Financial Efficiency

Return on equity (ROE) is -8.33% and return on invested capital (ROIC) is -0.33%.

Return on Equity (ROE)	-8.33%
Return on Assets (ROA)	-0.27%
Return on Invested Capital (ROIC)	-0.33%
Return on Capital Employed (ROCE)	-0.53%
Revenue Per Employee	n/a
Profits Per Employee	n/a
Employee Count	n/a
Asset Turnover	0.48
Inventory Turnover	n/a

Taxes

In the past 12 months, FRA:8CO has paid 5.98 million in taxes.

Income Tax	5.98M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +5.93% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+5.93%
50-Day Moving Average	0.28
200-Day Moving Average	0.25
Relative Strength Index (RSI)	39.70
Average Volume (20 Days)	n/a

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:8CO had revenue of EUR 78.32 million and -10.87 million in losses. Loss per share was -0.02.

Revenue	78.32M
Gross Profit	32.69M
Operating Income	-711,854
Pretax Income	-5.04M
Net Income	-10.87M
EBITDA	3.90M
EBIT	-711,854
Loss Per Share	-0.02

Balance Sheet

The company has 29.57 million in cash and 850,649 in debt, giving a net cash position of 28.72 million.

Cash & Cash Equivalents	29.57M
Total Debt	850,649
Net Cash	28.72M
Net Cash Per Share	n/a
Equity (Book Value)	132.72M
Book Value Per Share	0.28
Working Capital	17.26M

Cash Flow

In the last 12 months, operating cash flow was 21.64 million and capital expenditures -72,378, giving a free cash flow of 21.57 million.

Operating Cash Flow	21.64M
Capital Expenditures	-72,378
Free Cash Flow	21.57M
FCF Per Share	n/a

Margins

Gross margin is 41.74%, with operating and profit margins of -0.91% and -13.88%.

Gross Margin	41.74%
Operating Margin	-0.91%
Pretax Margin	-6.43%
Profit Margin	-13.88%
EBITDA Margin	4.98%
EBIT Margin	-0.91%
FCF Margin	27.54%

Dividends & Yields

FRA:8CO does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-6.06%
Shareholder Yield	-6.06%
Earnings Yield	-8.20%
FCF Yield	16.27%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

FRA:8CO has an Altman Z-Score of 3.97 and a Piotroski F-Score of 3.

Altman Z-Score	3.97
Piotroski F-Score	3