Haidilao International Holding Ltd. (FRA:8HI)

FRA:8HI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,132	11,021	9,386	14,983	11,062	33,362
Market Cap Growth	-33.88%	17.42%	-37.36%	35.44%	-66.84%	75.79%
Enterprise Value	7,742	10,016	9,153	15,916	12,634	33,909
Last Close Price	1.43	1.78	1.40	2.29	1.55	5.12
PE Ratio	15.45	17.69	16.35	80.35	-	861.48
PS Ratio	1.63	1.95	1.78	3.56	2.04	9.31
PB Ratio	7.15	7.99	6.39	14.81	10.08	26.03
P/TBV Ratio	7.24	8.09	6.47	15.23	10.38	26.43
P/FCF Ratio	13.74	13.15	8.61	20.73	-	-
P/OCF Ratio	10.38	10.91	8.17	17.95	21.00	91.20
EV/Sales Ratio	1.52	1.77	1.73	3.78	2.34	9.46
EV/EBITDA Ratio	7.94	9.59	9.27	23.98	22.75	82.03
EV/EBIT Ratio	11.25	12.44	12.91	55.25	146.92	229.59
EV/FCF Ratio	13.08	11.95	8.39	22.02	-	-
Debt / Equity Ratio	0.61	0.59	0.63	1.33	1.88	1.19
Debt / EBITDA Ratio	0.74	0.72	0.86	1.68	2.91	2.90
Debt / FCF Ratio	1.18	0.97	0.85	1.85	-	-
Asset Turnover	1.81	1.80	1.80	1.25	1.41	1.19
Inventory Turnover	37.46	30.49	28.89	19.00	25.45	19.90
Quick Ratio	1.16	1.48	1.76	1.15	0.81	0.42
Current Ratio	1.38	1.83	2.06	1.45	1.15	0.67
Return on Equity (ROE)	46.29%	42.86%	47.39%	21.29%	-35.76%	2.97%
Return on Assets (ROA)	15.11%	16.02%	15.07%	5.37%	1.40%	3.06%
Return on Capital (ROIC)	22.25%	21.47%	19.22%	6.60%	1.72%	3.87%
Return on Capital Employed (ROCE)	44.70%	38.80%	31.90%	14.90%	3.40%	6.70%
Earnings Yield	6.47%	5.65%	6.12%	1.24%	-5.21%	0.12%
FCF Yield	7.28%	7.61%	11.62%	4.82%	-0.78%	-1.18%
Dividend Yield	6.63%	6.16%	6.84%	0.60%	-	0.04%
Payout Ratio	194.24%	128.96%	12.31%	47.29%	-	227.44%
Buyback Yield / Dilution	-	-	-	-1.94%	-0.23%	-
Total Shareholder Return	6.63%	6.16%	6.84%	-1.33%	-0.23%	0.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.